HOSE:VNM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	146,714,872	132,503,175	141,280,988	159,045,609	180,572,150	227,346,666
Market Cap Growth	16.61%	-6.21%	-11.17%	-11.92%	-20.57%	12.06%
Enterprise Value	136,713,045	116,164,866	125,897,239	148,767,133	170,561,044	216,078,122
Last Close Price	70200.00	58488.57	59036.01	63846.62	67697.04	82012.75
PE Ratio	18.91	15.76	17.81	20.95	19.13	22.81
Forward PE	15.87	14.06	15.84	16.90	16.87	20.23
PS Ratio	2.36	2.15	2.34	2.65	2.96	3.81
PB Ratio	3.87	3.66	4.03	4.85	5.04	6.76
P/TBV Ratio	4.56	4.39	4.81	5.84	5.98	8.09
P/FCF Ratio	22.83	16.68	22.40	21.58	22.85	25.50
P/OCF Ratio	17.84	13.68	17.91	18.02	19.15	22.33
PEG Ratio	17.00	2.07	1.60	2.90	2.74	2.75
EV/Sales Ratio	2.20	1.88	2.09	2.48	2.80	3.62
EV/EBITDA Ratio	11.45	9.13	10.43	12.30	12.07	14.33
EV/EBIT Ratio	14.15	11.17	12.89	15.25	14.50	17.62
EV/FCF Ratio	21.27	14.62	19.96	20.18	21.59	24.24
Debt / Equity Ratio	0.22	0.26	0.24	0.15	0.26	0.22
Debt / EBITDA Ratio	0.68	0.73	0.70	0.41	0.67	0.50
Debt / FCF Ratio	1.29	1.17	1.34	0.67	1.20	0.84
Net Debt / Equity Ratio	-0.48	-0.45	-0.42	-0.45	-0.39	-0.35
Net Debt / EBITDA Ratio	-1.50	-1.28	-1.21	-1.22	-0.99	-0.79
Net Debt / FCF Ratio	-2.82	-2.05	-2.31	-2.01	-1.77	-1.34
Asset Turnover	1.10	1.15	1.19	1.18	1.20	1.28
Inventory Turnover	5.89	6.13	6.14	5.86	5.93	6.46
Quick Ratio	1.84	1.69	1.69	1.65	1.67	1.69
Current Ratio	2.24	2.03	2.10	2.06	2.12	2.09
Return on Equity (ROE)	23.86%	26.55%	26.59%	24.98%	30.60%	35.46%
Return on Assets (ROA)	10.82%	12.07%	12.07%	11.97%	14.45%	16.46%
Return on Invested Capital (ROIC)	39.10%	42.06%	41.78%	40.00%	44.46%	48.77%
Return on Capital Employed (ROCE)	25.60%	28.40%	27.50%	29.40%	32.40%	35.80%
Earnings Yield	5.29%	7.09%	6.28%	5.35%	5.83%	4.88%
FCF Yield	4.38%	6.00%	4.46%	4.63%	4.38%	3.92%
Dividend Yield	7.58%	7.44%	6.52%	8.38%	5.69%	5.00%
Payout Ratio	118.94%	85.67%	90.67%	94.48%	71.43%	70.60%
Buyback Yield / Dilution	-	-	-	-0.00%	-0.01%	0.00%
Total Shareholder Return	7.70%	7.44%	6.52%	8.38%	5.67%	5.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.