HOSE:VNM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	125,815,318	132,503,175	141,280,988	159,045,609	180,572,150	227,346,666	Upgrade
Market Cap Growth	-7.10%	-6.21%	-11.17%	-11.92%	-20.57%	12.06%	Upgrade
Enterprise Value	111,563,502	116,164,866	125,897,239	148,767,133	170,561,044	216,078,122	Upgrade
Last Close Price	60200.00	58488.57	59036.01	63846.62	67697.04	82012.75	Upgrade
PE Ratio	16.22	15.76	17.81	20.95	19.13	22.81	Upgrade
Forward PE	13.83	14.06	15.84	16.90	16.87	20.23	Upgrade
PS Ratio	2.03	2.15	2.34	2.65	2.96	3.81	Upgrade
PB Ratio	3.32	3.66	4.03	4.85	5.04	6.76	Upgrade
P/TBV Ratio	3.91	4.39	4.81	5.84	5.98	8.09	Upgrade
P/FCF Ratio	19.58	16.68	22.40	21.58	22.85	25.50	Upgrade
P/OCF Ratio	15.30	13.68	17.91	18.02	19.15	22.33	Upgrade
PEG Ratio	5.21	2.07	2.24	2.90	2.74	2.45	Upgrade
EV/Sales Ratio	1.80	1.88	2.09	2.48	2.80	3.62	Upgrade
EV/EBITDA Ratio	9.34	9.13	10.43	12.30	12.07	14.33	Upgrade
EV/EBIT Ratio	11.55	11.17	12.89	15.25	14.50	17.62	Upgrade
EV/FCF Ratio	17.36	14.62	19.96	20.18	21.59	24.24	Upgrade
Debt / Equity Ratio	0.22	0.26	0.24	0.15	0.26	0.22	Upgrade
Debt / EBITDA Ratio	0.68	0.73	0.70	0.41	0.67	0.50	Upgrade
Debt / FCF Ratio	1.29	1.17	1.34	0.67	1.20	0.84	Upgrade
Asset Turnover	1.10	1.15	1.19	1.18	1.20	1.28	Upgrade
Inventory Turnover	5.89	6.13	6.14	5.86	5.93	6.46	Upgrade
Quick Ratio	1.84	1.69	1.69	1.65	1.67	1.69	Upgrade
Current Ratio	2.24	2.03	2.10	2.06	2.12	2.09	Upgrade
Return on Equity (ROE)	23.86%	26.55%	26.59%	24.98%	30.60%	35.46%	Upgrade
Return on Assets (ROA)	10.82%	12.07%	12.07%	11.97%	14.45%	16.46%	Upgrade
Return on Capital (ROIC)	13.64%	14.63%	15.04%	14.68%	17.01%	20.08%	Upgrade
Return on Capital Employed (ROCE)	25.60%	28.40%	27.50%	29.40%	32.40%	35.80%	Upgrade
Earnings Yield	6.17%	7.09%	6.28%	5.35%	5.83%	4.88%	Upgrade
FCF Yield	5.11%	6.00%	4.46%	4.63%	4.38%	3.92%	Upgrade
Dividend Yield	7.23%	7.44%	6.52%	8.38%	5.69%	5.00%	Upgrade
Payout Ratio	118.94%	85.67%	90.67%	94.48%	71.43%	70.60%	Upgrade
Buyback Yield / Dilution	-	-	-	-0.00%	-0.01%	0.00%	Upgrade
Total Shareholder Return	7.23%	7.44%	6.52%	8.38%	5.67%	5.00%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.