HOSE:VNM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	151,730,765	132,503,175	141,280,988	159,045,609	180,572,150	227,346,666
Market Cap Growth	17.86%	-6.21%	-11.17%	-11.92%	-20.57%	12.06%
Enterprise Value	137,478,950	116,164,866	125,897,239	148,767,133	170,561,044	216,078,122
Last Close Price	72600.00	58488.57	59036.01	63846.62	67697.04	82012.75
PE Ratio	19.56	15.76	17.81	20.95	19.13	22.81
Forward PE	16.51	14.06	15.84	16.90	16.87	20.23
PS Ratio	2.44	2.15	2.34	2.65	2.96	3.81
PB Ratio	4.00	3.66	4.03	4.85	5.04	6.76
P/TBV Ratio	4.72	4.39	4.81	5.84	5.98	8.09
P/FCF Ratio	23.61	16.68	22.40	21.58	22.85	25.50
P/OCF Ratio	18.45	13.68	17.91	18.02	19.15	22.33
PEG Ratio	17.69	2.07	1.60	2.90	2.74	2.75
EV/Sales Ratio	2.21	1.88	2.09	2.48	2.80	3.62
EV/EBITDA Ratio	11.51	9.13	10.43	12.30	12.07	14.33
EV/EBIT Ratio	14.23	11.17	12.89	15.25	14.50	17.62
EV/FCF Ratio	21.39	14.62	19.96	20.18	21.59	24.24
Debt / Equity Ratio	0.22	0.26	0.24	0.15	0.26	0.22
Debt / EBITDA Ratio	0.68	0.73	0.70	0.41	0.67	0.50
Debt / FCF Ratio	1.29	1.17	1.34	0.67	1.20	0.84
Asset Turnover	1.10	1.15	1.19	1.18	1.20	1.28
Inventory Turnover	5.89	6.13	6.14	5.86	5.93	6.46
Quick Ratio	1.84	1.69	1.69	1.65	1.67	1.69
Current Ratio	2.24	2.03	2.10	2.06	2.12	2.09
Return on Equity (ROE)	23.86%	26.55%	26.59%	24.98%	30.60%	35.46%
Return on Assets (ROA)	10.82%	12.07%	12.07%	11.97%	14.45%	16.46%
Return on Invested Capital (ROIC)	39.10%	42.06%	41.78%	40.00%	44.46%	48.77%
Return on Capital Employed (ROCE)	25.60%	28.40%	27.50%	29.40%	32.40%	35.80%
Earnings Yield	5.11%	7.09%	6.28%	5.35%	5.83%	4.88%
FCF Yield	4.24%	6.00%	4.46%	4.63%	4.38%	3.92%
Dividend Yield	7.58%	7.44%	6.52%	8.38%	5.69%	5.00%
Payout Ratio	130.65%	85.67%	90.67%	94.48%	71.43%	70.60%
Buyback Yield / Dilution	-	-	-	-0.00%	-0.01%	0.00%
Total Shareholder Return	7.58%	7.44%	6.52%	8.38%	5.67%	5.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.