HOSE:VNM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	129,159,247	127,905,273	132,503,175	141,280,988	159,045,609	180,572,150
Market Cap Growth	-1.75%	-3.47%	-6.21%	-11.17%	-11.92%	-20.57%
Enterprise Value	119,157,419	113,653,458	116,164,866	125,897,239	148,767,133	170,561,044
Last Close Price	61800.00	61200.00	58488.57	59036.01	63846.62	67697.04
PE Ratio	15.34	15.20	15.76	17.81	20.95	19.13
Forward PE	13.67	14.06	14.06	15.84	16.90	16.87
PS Ratio	2.03	2.01	2.15	2.34	2.65	2.96
PB Ratio	3.75	3.71	3.66	4.03	4.85	5.04
P/TBV Ratio	4.48	4.44	4.39	4.81	5.84	5.98
P/FCF Ratio	18.70	18.52	16.68	22.40	21.58	22.85
P/OCF Ratio	14.90	14.76	13.68	17.91	18.02	19.15
PEG Ratio	3.09	5.30	2.07	1.60	2.90	2.74
EV/Sales Ratio	1.87	1.79	1.88	2.09	2.48	2.80
EV/EBITDA Ratio	9.27	8.74	9.11	10.43	12.30	12.07
EV/EBIT Ratio	11.33	10.66	11.17	12.89	15.25	14.50
EV/FCF Ratio	17.25	16.46	14.62	19.96	20.18	21.59
Debt / Equity Ratio	0.27	0.27	0.26	0.24	0.15	0.26
Debt / EBITDA Ratio	0.73	0.73	0.73	0.70	0.41	0.67
Debt / FCF Ratio	1.37	1.37	1.17	1.34	0.67	1.20
Net Debt / Equity Ratio	-0.40	-0.40	-0.45	-0.42	-0.45	-0.39
Net Debt / EBITDA Ratio	-1.06	-1.06	-1.28	-1.21	-1.22	-0.99
Net Debt / FCF Ratio	-2.00	-2.00	-2.05	-2.31	-2.01	-1.77
Asset Turnover	1.18	1.18	1.15	1.19	1.18	1.20
Inventory Turnover	5.98	5.98	6.13	6.14	5.86	5.93
Quick Ratio	1.55	1.55	1.69	1.69	1.65	1.67
Current Ratio	1.96	1.96	2.03	2.10	2.06	2.12
Return on Equity (ROE)	26.65%	26.65%	26.55%	26.59%	24.98%	30.60%
Return on Assets (ROA)	12.30%	12.30%	12.07%	12.07%	11.97%	14.45%
Return on Invested Capital (ROIC)	42.52%	42.48%	42.06%	41.78%	40.00%	44.46%
Return on Capital Employed (ROCE)	30.60%	30.60%	28.40%	27.50%	29.40%	32.40%
Earnings Yield	6.52%	7.36%	7.09%	6.28%	5.35%	5.83%
FCF Yield	5.35%	5.40%	6.00%	4.46%	4.63%	4.38%
Dividend Yield	8.66%	-	7.44%	6.52%	8.38%	5.69%
Payout Ratio	120.42%	119.70%	86.88%	90.67%	94.48%	71.43%
Buyback Yield / Dilution	-	-	-	-	-0.00%	-0.01%
Total Shareholder Return	8.48%	-	7.44%	6.52%	8.38%	5.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.