Vietnam Sun Corporation (HOSE:VNS)
Vietnam · Delayed Price · Currency is VND 7,150.00
0.00 (0.00%)
At close: Aug 13, 2026
Vietnam Sun Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 850,587 | 882,663 | 1,002,138 | 1,218,800 | 1,089,175 | 484,680 | |
Revenue Growth | -7.69% | -11.92% | -17.78% | 11.90% | 124.72% | -51.82% |
Cost of Revenue | 683,897 | 688,117 | 815,713 | 963,186 | 792,691 | 616,357 |
Gross Profit | 166,690 | 194,545 | 186,425 | 255,614 | 296,484 | -131,677 |
Selling, General & Admin | 152,737 | 151,954 | 160,305 | 158,915 | 148,137 | 126,699 |
Operating Expenses | 152,737 | 151,954 | 160,305 | 158,915 | 148,137 | 126,699 |
Operating Income | 13,954 | 42,592 | 26,120 | 96,699 | 148,347 | -258,376 |
Interest Expense | -33,637 | -33,084 | -25,583 | -25,325 | -10,232 | -18,319 |
Interest & Investment Income | 9,199 | 11,185 | 14,640 | 35,976 | 22,585 | 10,207 |
Currency Exchange Gain (Loss) | -27.3 | -27.3 | -57.74 | -30.26 | -15.19 | -49.88 |
Other Non Operating Income (Expenses) | 19,166 | 20,144 | 32,800 | 27,107 | 23,097 | 13,590 |
EBT Excluding Unusual Items | 8,654 | 40,810 | 47,921 | 134,427 | 183,782 | -252,948 |
Gain (Loss) on Sale of Assets | -2,418 | 7,899 | 37,749 | 16,805 | 3,018 | -23,802 |
Pretax Income | 6,237 | 48,709 | 85,670 | 151,232 | 186,800 | -276,750 |
Income Tax Expense | 5,114 | 9,556 | 1,598 | 27.58 | 1,450 | 416.99 |
Earnings From Continuing Operations | 1,123 | 39,153 | 84,072 | 151,205 | 185,351 | -277,167 |
Minority Interest in Earnings | 0.74 | -33.91 | -19.58 | -445.72 | -1,579 | 3,994 |
Net Income | 1,123 | 39,120 | 84,052 | 150,759 | 183,771 | -273,173 |
Preferred Dividends & Other Adjustments | 596 | 752 | 624 | 624 | 624 | 624 |
Net Income to Common | 527.35 | 38,368 | 83,428 | 150,135 | 183,147 | -273,797 |
Net Income Growth | -99.24% | -54.01% | -44.43% | -18.02% | - | - |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Change | -0.15% | - | - | - | - | - |
EPS (Basic) | 7.77 | 565.40 | 1229.43 | 2212.45 | 2698.93 | -4034.78 |
EPS (Diluted) | 7.37 | 565.00 | 1229.00 | 2212.45 | 2698.93 | -4035.00 |
EPS Growth | -99.27% | -54.03% | -44.45% | -18.02% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -228,407 | -57,424 | -532,001 | 135,391 | 8,092 | -17,714 |
Free Cash Flow Per Share | -3365.90 | -846.23 | -7839.77 | 1995.17 | 119.25 | -261.04 |
Dividend Per Share | - | - | 2500.000 | 4500.000 | 800.000 | - |
Dividend Growth | - | - | -44.44% | 462.50% | - | - |
Gross Margin | 19.60% | 22.04% | 18.60% | 20.97% | 27.22% | -27.17% |
Operating Margin | 1.64% | 4.83% | 2.61% | 7.93% | 13.62% | -53.31% |
Profit Margin | 0.06% | 4.35% | 8.33% | 12.32% | 16.81% | -56.49% |
Free Cash Flow Margin | -26.85% | -6.51% | -53.09% | 11.11% | 0.74% | -3.65% |
EBITDA | 227,368 | 254,489 | 243,998 | 329,387 | 342,428 | 15,751 |
EBITDA Margin | 26.73% | 28.83% | 24.35% | 27.03% | 31.44% | 3.25% |
D&A For EBITDA | 213,414 | 211,897 | 217,878 | 232,688 | 194,081 | 274,126 |
EBIT | 13,954 | 42,592 | 26,120 | 96,699 | 148,347 | -258,376 |
EBIT Margin | 1.64% | 4.83% | 2.61% | 7.93% | 13.62% | -53.31% |
Effective Tax Rate | 82.00% | 19.62% | 1.86% | 0.02% | 0.78% | - |
Advertising Expenses | - | 1,558 | 2,492 | - | - | - |