Van Phat Hung Corporation (HOSE:VPH)
Vietnam
· Delayed Price · Currency is VND 5,470.00
+120.00 (2.24%)
At close: Apr 23, 2025
Van Phat Hung Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 47,404 | 73,143 | 161,610 | 290,558 | 268,627 | Upgrade
|
| Revenue Growth (YoY) | -35.19% | -54.74% | -44.38% | 8.16% | 65.26% | Upgrade
|
| Cost of Revenue | 43,842 | 29,522 | 62,268 | 138,775 | 160,446 | Upgrade
|
| Gross Profit | 3,562 | 43,621 | 99,342 | 151,782 | 108,180 | Upgrade
|
| Selling, General & Admin | 45,711 | 61,823 | 63,657 | 68,689 | 57,015 | Upgrade
|
| Operating Expenses | 45,711 | 61,823 | 63,657 | 68,689 | 57,015 | Upgrade
|
| Operating Income | -42,148 | -18,202 | 35,685 | 83,093 | 51,165 | Upgrade
|
| Interest Expense | -58,116 | -68,451 | -35,481 | -35,196 | -26,679 | Upgrade
|
| Interest & Investment Income | 31,359 | 31,878 | 17,447 | 5,006 | 2,127 | Upgrade
|
| Earnings From Equity Investments | -641.16 | 427.14 | 81.23 | 1,209 | 809.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -32.47 | - | 20.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -74,731 | 17,137 | 14,395 | -10,134 | -3,457 | Upgrade
|
| EBT Excluding Unusual Items | -144,278 | -37,244 | 32,128 | 43,998 | 23,966 | Upgrade
|
| Gain (Loss) on Sale of Investments | 348,578 | 41,487 | - | 63,625 | -218.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -534.87 | 71.72 | - | - | 18.18 | Upgrade
|
| Other Unusual Items | -44,114 | 746.66 | 743.12 | 1,772 | 1,663 | Upgrade
|
| Pretax Income | 159,652 | 5,061 | 32,871 | 109,395 | 25,429 | Upgrade
|
| Income Tax Expense | 30,156 | 5,882 | 13,093 | 26,027 | 11,782 | Upgrade
|
| Earnings From Continuing Operations | 129,496 | -821.56 | 19,778 | 83,368 | 13,647 | Upgrade
|
| Minority Interest in Earnings | 26.5 | -30.36 | -111.58 | -159.84 | -3.28 | Upgrade
|
| Net Income | 129,522 | -851.92 | 19,666 | 83,208 | 13,644 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 570.46 | 678.65 | Upgrade
|
| Net Income to Common | 129,522 | -851.92 | 19,666 | 82,638 | 12,965 | Upgrade
|
| Net Income Growth | - | - | -76.37% | 509.86% | -60.58% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 95 | Upgrade
|
| EPS (Basic) | 1358.28 | -8.93 | 206.23 | 866.61 | 135.96 | Upgrade
|
| EPS (Diluted) | 1358.28 | -8.93 | 206.00 | 866.61 | 135.96 | Upgrade
|
| EPS Growth | - | - | -76.23% | 537.38% | -61.37% | Upgrade
|
| Free Cash Flow | -689,780 | -660,155 | 7,488 | -86,544 | -161,580 | Upgrade
|
| Free Cash Flow Per Share | -7233.60 | -6922.92 | 78.52 | -907.57 | -1694.46 | Upgrade
|
| Dividend Per Share | - | - | 500.000 | 700.000 | 600.000 | Upgrade
|
| Dividend Growth | - | - | -28.57% | 16.67% | - | Upgrade
|
| Gross Margin | 7.51% | 59.64% | 61.47% | 52.24% | 40.27% | Upgrade
|
| Operating Margin | -88.91% | -24.88% | 22.08% | 28.60% | 19.05% | Upgrade
|
| Profit Margin | 273.23% | -1.17% | 12.17% | 28.44% | 4.83% | Upgrade
|
| Free Cash Flow Margin | -1455.11% | -902.56% | 4.63% | -29.79% | -60.15% | Upgrade
|
| EBITDA | -26,561 | 6,975 | 39,747 | 87,991 | 57,011 | Upgrade
|
| EBITDA Margin | -56.03% | 9.54% | 24.59% | 30.28% | 21.22% | Upgrade
|
| D&A For EBITDA | 15,588 | 25,176 | 4,062 | 4,898 | 5,846 | Upgrade
|
| EBIT | -42,148 | -18,202 | 35,685 | 83,093 | 51,165 | Upgrade
|
| EBIT Margin | -88.91% | -24.88% | 22.08% | 28.60% | 19.05% | Upgrade
|
| Effective Tax Rate | 18.89% | 116.23% | 39.83% | 23.79% | 46.33% | Upgrade
|
| Revenue as Reported | 47,404 | 73,143 | 161,610 | 290,558 | 268,627 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.