Van Phat Hung Corporation (HOSE:VPH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,630.00
-130.00 (-3.46%)
At close: Apr 6, 2026

Van Phat Hung Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
134,64847,40473,143161,610290,558
Revenue Growth (YoY)
184.04%-35.19%-54.74%-44.38%8.16%
Cost of Revenue
115,37043,84229,52262,268138,775
Gross Profit
19,2783,56243,62199,342151,782
Selling, General & Admin
40,29345,71161,82363,65768,689
Operating Expenses
40,29345,71161,82363,65768,689
Operating Income
-21,015-42,148-18,20235,68583,093
Interest Expense
-29,315-58,116-68,451-35,481-35,196
Interest & Investment Income
23,94131,35931,87817,4475,006
Earnings From Equity Investments
-515.44-641.16427.1481.231,209
Currency Exchange Gain (Loss)
---32.47-20.31
Other Non Operating Income (Expenses)
-8.07-75,13417,13714,395-10,134
EBT Excluding Unusual Items
-26,913-144,681-37,24432,12843,998
Gain (Loss) on Sale of Investments
1,521348,44741,487-63,625
Gain (Loss) on Sale of Assets
--71.72--
Other Unusual Items
5,398-44,114746.66743.121,772
Pretax Income
-19,993159,6525,06132,871109,395
Income Tax Expense
616.8630,1565,88213,09326,027
Earnings From Continuing Operations
-20,610129,496-821.5619,77883,368
Minority Interest in Earnings
31.3826.5-30.36-111.58-159.84
Net Income
-20,579129,522-851.9219,66683,208
Preferred Dividends & Other Adjustments
----570.46
Net Income to Common
-20,579129,522-851.9219,66682,638
Net Income Growth
----76.37%509.86%
Shares Outstanding (Basic)
9595959595
Shares Outstanding (Diluted)
9595959595
EPS (Basic)
-215.811358.28-8.93206.23866.61
EPS (Diluted)
-215.811358.28-8.93206.00866.61
EPS Growth
----76.23%537.38%
Free Cash Flow
-436,200-689,780-660,1557,488-86,544
Free Cash Flow Per Share
-4574.35-7233.60-6922.9278.52-907.57
Dividend Per Share
-500.000-500.000700.000
Dividend Growth
----28.57%16.67%
Gross Margin
14.32%7.51%59.64%61.47%52.24%
Operating Margin
-15.61%-88.91%-24.88%22.08%28.60%
Profit Margin
-15.28%273.23%-1.17%12.17%28.44%
Free Cash Flow Margin
-323.96%-1455.11%-902.56%4.63%-29.79%
EBITDA
-3,995-26,5616,97539,74787,991
EBITDA Margin
-2.97%-56.03%9.54%24.59%30.28%
D&A For EBITDA
17,02015,58825,1764,0624,898
EBIT
-21,015-42,148-18,20235,68583,093
EBIT Margin
-15.61%-88.91%-24.88%22.08%28.60%
Effective Tax Rate
-18.89%116.23%39.83%23.79%
Revenue as Reported
134,64847,40473,143161,610290,558
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.