Van Phat Hung Corporation (HOSE:VPH)
Vietnam · Delayed Price · Currency is VND 3,800.00
+240.00 (6.74%)
At close: May 22, 2026
Van Phat Hung Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 160,858 | 134,648 | 47,404 | 73,143 | 161,610 | 290,558 | |
Revenue Growth (YoY) | 222.85% | 184.04% | -35.19% | -54.74% | -44.38% | 8.16% |
Cost of Revenue | 140,194 | 115,370 | 43,842 | 29,522 | 62,268 | 138,775 |
Gross Profit | 20,663 | 19,278 | 3,562 | 43,621 | 99,342 | 151,782 |
Selling, General & Admin | 38,177 | 40,293 | 45,711 | 61,823 | 63,657 | 68,689 |
Operating Expenses | 38,177 | 40,293 | 45,711 | 61,823 | 63,657 | 68,689 |
Operating Income | -17,513 | -21,015 | -42,148 | -18,202 | 35,685 | 83,093 |
Interest Expense | -33,118 | -29,315 | -58,116 | -68,451 | -35,481 | -35,196 |
Interest & Investment Income | 24,113 | 23,941 | 31,359 | 31,878 | 17,447 | 5,006 |
Earnings From Equity Investments | -515.08 | -515.44 | -641.16 | 427.14 | 81.23 | 1,209 |
Currency Exchange Gain (Loss) | - | - | - | -32.47 | - | 20.31 |
Other Non Operating Income (Expenses) | -56.54 | -8.07 | -75,134 | 17,137 | 14,395 | -10,134 |
EBT Excluding Unusual Items | -27,090 | -26,913 | -144,681 | -37,244 | 32,128 | 43,998 |
Gain (Loss) on Sale of Investments | 1,521 | 1,521 | 348,447 | 41,487 | - | 63,625 |
Gain (Loss) on Sale of Assets | - | - | - | 71.72 | - | - |
Other Unusual Items | 5,398 | 5,398 | -44,114 | 746.66 | 743.12 | 1,772 |
Pretax Income | -20,170 | -19,993 | 159,652 | 5,061 | 32,871 | 109,395 |
Income Tax Expense | 668.08 | 616.86 | 30,156 | 5,882 | 13,093 | 26,027 |
Earnings From Continuing Operations | -20,839 | -20,610 | 129,496 | -821.56 | 19,778 | 83,368 |
Minority Interest in Earnings | 17.89 | 31.38 | 26.5 | -30.36 | -111.58 | -159.84 |
Net Income | -20,821 | -20,579 | 129,522 | -851.92 | 19,666 | 83,208 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 570.46 |
Net Income to Common | -20,821 | -20,579 | 129,522 | -851.92 | 19,666 | 82,638 |
Net Income Growth | - | - | - | - | -76.37% | 509.86% |
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 95 | 95 |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 95 | 95 |
Shares Change (YoY) | -0.23% | - | - | - | - | - |
EPS (Basic) | -218.61 | -215.81 | 1358.28 | -8.93 | 206.23 | 866.61 |
EPS (Diluted) | -218.61 | -215.81 | 1358.28 | -8.93 | 206.00 | 866.61 |
EPS Growth | - | - | - | - | -76.23% | 537.38% |
Free Cash Flow | -502,917 | -436,200 | -689,780 | -660,155 | 7,488 | -86,544 |
Free Cash Flow Per Share | -5280.38 | -4574.35 | -7233.60 | -6922.92 | 78.52 | -907.57 |
Dividend Per Share | - | - | 500.000 | - | 500.000 | 700.000 |
Dividend Growth | - | - | - | - | -28.57% | 16.67% |
Gross Margin | 12.85% | 14.32% | 7.51% | 59.64% | 61.47% | 52.24% |
Operating Margin | -10.89% | -15.61% | -88.91% | -24.88% | 22.08% | 28.60% |
Profit Margin | -12.94% | -15.28% | 273.23% | -1.17% | 12.17% | 28.44% |
Free Cash Flow Margin | -312.65% | -323.96% | -1455.11% | -902.56% | 4.63% | -29.79% |
EBITDA | -498.44 | -3,995 | -26,561 | 6,975 | 39,747 | 87,991 |
EBITDA Margin | -0.31% | -2.97% | -56.03% | 9.54% | 24.59% | 30.28% |
D&A For EBITDA | 17,015 | 17,020 | 15,588 | 25,176 | 4,062 | 4,898 |
EBIT | -17,513 | -21,015 | -42,148 | -18,202 | 35,685 | 83,093 |
EBIT Margin | -10.89% | -15.61% | -88.91% | -24.88% | 22.08% | 28.60% |
Effective Tax Rate | - | - | 18.89% | 116.23% | 39.83% | 23.79% |
Revenue as Reported | 160,858 | 134,648 | 47,404 | 73,143 | 161,610 | 290,558 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.