VPBank Securities JSC (HOSE:VPX)
Vietnam · Delayed Price · Currency is VND 25,850
-750 (-2.82%)
At close: Jul 24, 2026
VPBank Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 3,178,624 | 1,909,997 | 943,289 | 1,305,746 | 3,794 | - |
Total Interest Expense | 2,485,491 | 1,488,300 | 361,180 | 140,352 | - | - |
Net Interest Income | 693,133 | 421,697 | 582,108 | 1,165,395 | 3,794 | - |
Brokerage Commission | 665,628 | 523,616 | 257,976 | 127,063 | - | - |
Trading & Principal Transactions | -19,148 | -13,373 | -6,419 | -3,326 | -3.47 | - |
Asset Management Fee | 1,047,438 | 797,086 | 31,018 | 49,045 | - | - |
Underwriting & Investment Banking Fee | 976,416 | 154,000 | - | - | 3,786 | 1,028 |
Gain on Sale of Investments (Rev) | 7,011,659 | 4,443,655 | 1,239,526 | 434,992 | 3,329 | - |
Other Revenue | 114,382 | 81,689 | 11,185 | 19,569 | - | - |
Revenue Before Loan Losses | 10,489,510 | 6,408,370 | 2,115,395 | 1,792,737 | 10,906 | 1,028 |
Provision for Loan Losses | - | - | - | 51,439 | - | - |
| 10,489,510 | 6,408,370 | 2,115,395 | 1,741,299 | 10,906 | 1,028 | |
Revenue Growth (YoY) | 386.55% | 202.94% | 21.48% | 15866.00% | 960.74% | -84.57% |
Cost of Services Provided | 1,076,814 | 923,019 | 483,985 | 346,186 | 1,886 | 4,614 |
Other Operating Expenses | -16,974 | 13,436 | 4,542 | 1,267 | -33.9 | - |
Total Operating Expenses | 1,154,508 | 1,031,123 | 546,263 | 364,079 | 1,852 | 4,614 |
Operating Income | 9,335,002 | 5,377,247 | 1,569,132 | 1,377,220 | 9,054 | -3,586 |
Currency Exchange Gains | -355.63 | -40.74 | - | - | 0.07 | - |
Other Non-Operating Income (Expenses) | 36,010 | 46,083 | 6,336 | 6,419 | 45.13 | 1.61 |
EBT Excluding Unusual Items | 9,370,656 | 5,423,289 | 1,575,468 | 1,383,638 | 9,099 | -3,584 |
Gain (Loss) on Sale of Investments | -3,145,327 | -947,706 | -355,769 | -128,904 | -2,374 | - |
Pretax Income | 6,249,204 | 4,475,584 | 1,219,699 | 1,254,735 | 6,698 | -3,584 |
Income Tax Expense | 1,233,049 | 906,465 | 244,018 | 250,974 | 622.73 | - |
Net Income | 5,016,155 | 3,569,118 | 975,680 | 1,003,760 | 6,075 | -3,584 |
Net Income to Common | 5,016,155 | 3,569,118 | 975,680 | 1,003,760 | 6,075 | -3,584 |
Net Income Growth | 374.91% | 265.81% | -2.80% | 16422.38% | - | - |
Shares Outstanding (Basic) | 937,963 | 1,550 | 1,500 | 1,500 | 12 | 6 |
Shares Outstanding (Diluted) | 937,963 | 1,550 | 1,500 | 1,500 | 12 | 6 |
Shares Change (YoY) | 62430.84% | 3.36% | - | 12689.80% | 109.42% | 0.01% |
EPS (Basic) | 5.35 | 2302.15 | 650.45 | 669.17 | 518.00 | -640.00 |
EPS (Diluted) | 5.35 | 2302.15 | 650.45 | 669.17 | 518.00 | -640.00 |
EPS Growth | -99.24% | 253.93% | -2.80% | 29.18% | - | - |
Free Cash Flow | -37,109,691 | -35,057,492 | -2,692,525 | -8,823,053 | -178,605 | 114.68 |
Free Cash Flow Per Share | -39.56 | -22612.74 | -1795.02 | -5882.03 | -15228.81 | 20.48 |
Operating Margin | 88.99% | 83.91% | 74.18% | 79.09% | 83.02% | -348.75% |
Profit Margin | 47.82% | 55.69% | 46.12% | 57.64% | 55.70% | -348.60% |
Free Cash Flow Margin | -353.78% | -547.06% | -127.28% | -506.69% | -1637.63% | 11.15% |
Effective Tax Rate | 19.73% | 20.25% | 20.01% | 20.00% | 9.30% | - |
Revenue as Reported | 12,994,149 | 7,910,043 | 2,482,994 | 1,936,415 | 10,944 | 1,028 |