VRC Real Estate and Investment JSC (HOSE:VRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,850
+650 (5.33%)
At close: Apr 18, 2025

HOSE:VRC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2008 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Dec '13 Jan '13 2009 - 2012
Revenue
15,1073,91244,48799,80187,927
Upgrade
Revenue Growth (YoY)
286.19%-91.21%-55.43%13.50%-49.33%
Upgrade
Cost of Revenue
3,245181.7927,08075,58573,568
Upgrade
Gross Profit
11,8623,73017,40724,21614,360
Upgrade
Selling, General & Admin
3,5663,2685,7505,7016,201
Upgrade
Other Operating Expenses
--819.211,797-
Upgrade
Operating Expenses
3,5663,2686,5697,4986,201
Upgrade
Operating Income
8,296461.6310,83816,7198,159
Upgrade
Interest Expense
-6,506-46.77-11,051-14,700-8,699
Upgrade
Interest & Investment Income
19.821.49178.4463.19626.79
Upgrade
Earnings From Equity Investments
-38.64-10.43---
Upgrade
Other Non Operating Income (Expenses)
385.71440.55519.05-1,073293.45
Upgrade
EBT Excluding Unusual Items
2,156866.48484.791,009379.85
Upgrade
Gain (Loss) on Sale of Assets
181.82-1,075792.6518.45
Upgrade
Other Unusual Items
-1.43-196.51---
Upgrade
Pretax Income
2,337669.961,5601,802398.3
Upgrade
Income Tax Expense
569.51267.42656.57885.71255.23
Upgrade
Earnings From Continuing Operations
1,767402.54903.61915.95143.06
Upgrade
Minority Interest in Earnings
-789.79-204.08-132.27-252.5-2.85
Upgrade
Net Income
977.34198.47771.33663.45140.22
Upgrade
Net Income to Common
977.34198.47771.33663.45140.22
Upgrade
Net Income Growth
392.44%-74.27%16.26%373.16%-99.25%
Upgrade
Shares Outstanding (Basic)
5050141414
Upgrade
Shares Outstanding (Diluted)
5050141414
Upgrade
Shares Change (YoY)
-256.18%-0.11%-0.90%3.28%
Upgrade
EPS (Basic)
19.553.9754.9547.219.89
Upgrade
EPS (Diluted)
19.553.9754.9547.219.89
Upgrade
EPS Growth
392.44%-92.78%16.39%377.48%-99.27%
Upgrade
Free Cash Flow
-8,508-120,150-11,138-32,60426,724
Upgrade
Free Cash Flow Per Share
-170.15-2403.01-793.43-2320.051884.48
Upgrade
Gross Margin
78.52%95.35%39.13%24.27%16.33%
Upgrade
Operating Margin
54.92%11.80%24.36%16.75%9.28%
Upgrade
Profit Margin
6.47%5.07%1.73%0.66%0.16%
Upgrade
Free Cash Flow Margin
-56.32%-3071.52%-25.04%-32.67%30.39%
Upgrade
EBITDA
8,456598.1812,16519,20310,875
Upgrade
EBITDA Margin
55.97%15.29%27.35%19.24%12.37%
Upgrade
D&A For EBITDA
160.07136.551,3272,4842,716
Upgrade
EBIT
8,296461.6310,83816,7198,159
Upgrade
EBIT Margin
54.92%11.80%24.36%16.75%9.28%
Upgrade
Effective Tax Rate
24.37%39.91%42.08%49.16%64.08%
Upgrade
Revenue as Reported
15,1073,91244,48799,80187,927
Upgrade
Updated Nov 13, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.