VRC Real Estate and Investment JSC (HOSE:VRC)

Vietnam · Delayed Price · Currency is VND

12,000

+650 (5.73%)

At close: Oct 13, 2026

HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	600,000	750,000	577,812	400,982	95,215	75,660
Market Cap Growth	-13.98%	29.80%	44.10%	321.13%	25.85%	0.66%
Enterprise Value	1,214,366	1,365,211	559,854	383,024	192,907	183,217
Last Close Price	12000.00	15000.00	11600.00	8050.00	5073.51	4089.10

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
PE Ratio	1477.87	1214.25	46.37	2020.38	123.44	114.04
PS Ratio	107.45	106.06	38.25	102.51	2.14	0.76
PB Ratio	0.47	0.59	0.45	0.32	0.53	0.43
P/TBV Ratio	0.61	0.76	0.59	0.41	0.57	0.46

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
EV/Sales Ratio	217.48	193.07	37.06	97.92	4.34	1.84
EV/EBITDA Ratio	-	477.22	66.55	640.32	15.86	9.54
EV/EBIT Ratio	-	497.62	67.49	829.72	17.80	10.96

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Debt / Equity Ratio	0.27	0.26	0.26	0.25	0.53	0.55
Debt / EBITDA Ratio	-	116.40	38.95	528.85	7.77	5.08
Net Debt / Equity Ratio	0.26	0.25	0.25	0.24	0.52	0.55
Net Debt / EBITDA Ratio	-	112.70	37.53	512.36	7.68	5.06
Net Debt / FCF Ratio	-167.33	-59.95	-37.12	-2.55	-8.39	-2.98
Asset Turnover	0.00	0.00	0.01	-	0.13	0.27
Inventory Turnover	0.00	0.00	0.00	-	0.11	0.29
Quick Ratio	0.09	0.09	0.13	0.11	0.29	0.16
Current Ratio	2.66	2.66	3.41	3.43	2.18	2.25
Return on Equity (ROE)	0.07%	0.09%	1.03%	-	0.51%	0.52%
Return on Assets (ROA)	0.07%	0.10%	0.30%	-	1.98%	2.79%
Return on Invested Capital (ROIC)	0.07%	0.11%	0.41%	0.03%	2.29%	2.94%
Return on Capital Employed (ROCE)	0.10%	0.20%	0.60%	0.00%	5.10%	7.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Oct '26 Oct 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Earnings Yield	0.07%	0.08%	2.16%	0.05%	0.81%	0.88%
FCF Yield	-0.32%	-0.72%	-1.47%	-29.96%	-11.70%	-43.09%
Buyback Yield / Dilution	1.24%	-	-	-256.18%	0.11%	0.90%
Total Shareholder Return	1.24%	-	-	-256.18%	0.11%	0.90%