VRC Real Estate and Investment JSC (HOSE:VRC)
Vietnam · Delayed Price · Currency is VND 13,650
+850 (6.64%)
At close: May 22, 2026
HOSE:VRC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 7,623 | 7,071 | 15,107 | 3,912 | 44,487 | 99,801 | |
Revenue Growth (YoY) | -11.02% | -53.19% | 286.19% | -91.21% | -55.43% | 13.50% |
Cost of Revenue | 1,243 | 1,198 | 3,245 | 181.79 | 27,080 | 75,585 |
Gross Profit | 6,380 | 5,873 | 11,862 | 3,730 | 17,407 | 24,216 |
Selling, General & Admin | 2,944 | 3,129 | 3,566 | 3,268 | 5,750 | 5,701 |
Other Operating Expenses | - | - | - | - | 819.21 | 1,797 |
Operating Expenses | 2,944 | 3,129 | 3,566 | 3,268 | 6,569 | 7,498 |
Operating Income | 3,435 | 2,743 | 8,296 | 461.63 | 10,838 | 16,719 |
Interest Expense | -954.59 | -954.59 | -6,506 | -46.77 | -11,051 | -14,700 |
Interest & Investment Income | 250.6 | 250.6 | 83.05 | 21.49 | 178.44 | 63.19 |
Earnings From Equity Investments | -17.52 | -27.44 | -38.64 | -10.43 | - | - |
Other Non Operating Income (Expenses) | 1,948 | 286.78 | 14,516 | 440.55 | 519.05 | -1,073 |
EBT Excluding Unusual Items | 4,662 | 2,299 | 16,350 | 866.48 | 484.79 | 1,009 |
Gain (Loss) on Sale of Assets | - | - | 181.82 | - | 1,075 | 792.65 |
Legal Settlements | -526.5 | -526.5 | - | - | - | - |
Other Unusual Items | - | - | - | -196.51 | - | - |
Pretax Income | 4,135 | 1,772 | 16,532 | 669.96 | 1,560 | 1,802 |
Income Tax Expense | 716.5 | 595.21 | 3,508 | 267.42 | 656.57 | 885.71 |
Earnings From Continuing Operations | 3,419 | 1,177 | 13,023 | 402.54 | 903.61 | 915.95 |
Minority Interest in Earnings | -1,182 | -559.46 | -561.44 | -204.08 | -132.27 | -252.5 |
Net Income | 2,236 | 617.67 | 12,462 | 198.47 | 771.33 | 663.45 |
Net Income to Common | 2,236 | 617.67 | 12,462 | 198.47 | 771.33 | 663.45 |
Net Income Growth | -78.34% | -95.04% | 6178.92% | -74.27% | 16.26% | 373.16% |
Shares Outstanding (Basic) | 51 | 50 | 50 | 50 | 14 | 14 |
Shares Outstanding (Diluted) | 51 | 50 | 50 | 50 | 14 | 14 |
Shares Change (YoY) | 1.35% | - | - | 256.18% | -0.11% | -0.90% |
EPS (Basic) | 44.13 | 12.35 | 249.23 | 3.97 | 54.95 | 47.21 |
EPS (Diluted) | 43.78 | 12.00 | 249.00 | 3.97 | 54.95 | 47.21 |
EPS Growth | -78.79% | -95.18% | 6173.05% | -92.78% | 16.39% | 377.48% |
Free Cash Flow | 238.82 | -5,378 | -8,508 | -120,150 | -11,138 | -32,604 |
Free Cash Flow Per Share | 4.71 | -107.55 | -170.15 | -2403.01 | -793.43 | -2320.05 |
Gross Margin | 83.69% | 83.05% | 78.52% | 95.35% | 39.13% | 24.27% |
Operating Margin | 45.06% | 38.80% | 54.92% | 11.80% | 24.36% | 16.75% |
Profit Margin | 29.34% | 8.73% | 82.49% | 5.07% | 1.73% | 0.66% |
Free Cash Flow Margin | 3.13% | -76.05% | -56.32% | -3071.52% | -25.04% | -32.67% |
EBITDA | - | 2,861 | 8,413 | 598.18 | 12,165 | 19,203 |
EBITDA Margin | - | 40.46% | 55.69% | 15.29% | 27.35% | 19.24% |
D&A For EBITDA | - | 117.28 | 117.28 | 136.55 | 1,327 | 2,484 |
EBIT | 3,435 | 2,743 | 8,296 | 461.63 | 10,838 | 16,719 |
EBIT Margin | 45.06% | 38.80% | 54.92% | 11.80% | 24.36% | 16.75% |
Effective Tax Rate | 17.33% | 33.58% | 21.22% | 39.91% | 42.08% | 49.16% |
Revenue as Reported | 7,623 | 7,071 | 15,107 | 3,912 | 44,487 | 99,801 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.