VRC Real Estate and Investment JSC (HOSE:VRC)

HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2014	Dec 31, 2013	Jan 1, 2013
Market Capitalization	675,000	577,812	400,982	95,215	75,660	75,160
Market Cap Growth	71.97%	44.10%	321.13%	25.85%	0.66%	-39.08%
Enterprise Value	1,290,211	559,854	383,024	192,907	183,217	213,519
Last Close Price	13500.00	11600.00	8050.00	5073.51	4089.10	4013.37
PE Ratio	840.13	591.21	2020.38	123.44	114.04	536.03
PS Ratio	116.74	38.25	102.51	2.14	0.76	0.86
PB Ratio	0.53	0.46	0.32	0.53	0.43	0.42
P/TBV Ratio	0.69	0.59	0.41	0.57	0.46	0.46
P/FCF Ratio	-	-	-	-	-	2.81
P/OCF Ratio	-	-	-	-	-	2.19
EV/Sales Ratio	223.13	37.06	97.92	4.34	1.84	2.43
EV/EBITDA Ratio	-	66.21	640.32	15.86	9.54	19.64
EV/EBIT Ratio	-	67.49	829.72	17.80	10.96	26.17
EV/FCF Ratio	-	-	-	-	-	7.99
Debt / Equity Ratio	0.26	0.26	0.25	0.53	0.55	0.71
Debt / EBITDA Ratio	188.32	38.75	528.85	7.77	5.08	11.57
Debt / FCF Ratio	-	-	-	-	-	4.71
Asset Turnover	-	0.01	-	0.13	0.27	0.21
Inventory Turnover	-	0.00	-	0.11	0.29	0.26
Quick Ratio	0.11	0.13	0.11	0.29	0.16	0.14
Current Ratio	3.34	3.31	3.43	2.18	2.25	1.50
Return on Equity (ROE)	-	0.14%	-	0.51%	0.52%	0.08%
Return on Assets (ROA)	-	0.30%	-	1.98%	2.79%	1.21%
Return on Capital (ROIC)	-	0.33%	-	2.46%	3.61%	1.59%
Return on Capital Employed (ROCE)	0.10%	0.60%	0.00%	5.10%	7.50%	4.00%
Earnings Yield	0.12%	0.17%	0.05%	0.81%	0.88%	0.19%
FCF Yield	-	-1.47%	-29.96%	-11.70%	-43.09%	35.56%
Payout Ratio	-	-	-	-	-	10113.76%
Buyback Yield / Dilution	-243.75%	-	-256.18%	0.11%	0.90%	-3.28%
Total Shareholder Return	-243.75%	-	-256.18%	0.11%	0.90%	-3.28%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.