VRC Real Estate and Investment JSC (HOSE:VRC)

HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Apr 2, 2025	Dec 31, 2014	Dec 31, 2013	Jan 1, 2013	Dec 31, 2011	Jan 1, 2011
Market Capitalization	645,057	95,215	75,660	75,160	123,376	323,351
Market Cap Growth	-13.60%	25.85%	0.66%	-39.08%	-61.85%	-
Enterprise Value	188,482	192,907	183,217	213,519	265,320	376,350
Last Close Price	12950.00	5073.51	4089.10	4013.37	5954.53	10793.90
PE Ratio	139.37	123.44	114.04	536.03	6.63	4.50
PS Ratio	4.04	2.14	0.76	0.86	0.71	1.49
PB Ratio	1.03	0.53	0.43	0.42	0.64	1.81
P/TBV Ratio	0.54	0.57	0.46	0.46	0.69	1.92
P/FCF Ratio	-	-	2.81	-	472.06
P/OCF Ratio	-	-	2.19	-	17.03
EV/Sales Ratio	4.12	4.34	1.84	2.43	1.53	1.73
EV/EBITDA Ratio	15.50	15.86	9.54	19.64	7.97	3.92
EV/EBIT Ratio	17.26	17.80	10.96	26.17	8.43	3.98
EV/FCF Ratio	-	-	7.99	-	549.43
Debt / Equity Ratio	0.52	0.53	0.55	0.71	0.76	0.72
Debt / EBITDA Ratio	7.65	7.77	5.08	11.57	4.40	1.35
Debt / FCF Ratio	-	-	-	4.71	-	188.77
Asset Turnover	0.14	0.13	0.27	0.21	0.39	0.57
Inventory Turnover	0.16	0.11	0.29	0.26	0.45	0.48
Quick Ratio	0.20	0.29	0.16	0.14	0.20	0.37
Current Ratio	1.21	2.18	2.25	1.50	1.54	1.72
Return on Equity (ROE)	0.83%	0.51%	0.52%	0.08%	10.06%	52.71%
Return on Assets (ROA)	2.02%	1.98%	2.79%	1.21%	4.41%	15.55%
Return on Capital (ROIC)	2.49%	2.46%	3.61%	1.59%	6.08%	23.06%
Return on Capital Employed (ROCE)	5.10%	5.10%	7.50%	4.00%	15.70%	41.70%
Earnings Yield	0.21%	0.81%	0.88%	0.19%	15.07%	22.21%
FCF Yield	-10.69%	-11.70%	-43.09%	35.56%	-44.50%	0.21%
Dividend Yield	0.00%	-	-	-	16.79%	-
Payout Ratio	0.00%	-	-	10113.76%	77.99%	21.22%
Buyback Yield / Dilution	-1.79%	0.11%	0.90%	-3.28%	-9.14%	-33.73%
Total Shareholder Return	-1.79%	0.11%	0.90%	-3.28%	7.66%	-33.73%

Updated Nov 13, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.