HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	687,500	750,000	577,812	400,982	95,215	75,660
Market Cap Growth	23.23%	29.80%	44.10%	321.13%	25.85%	0.66%
Enterprise Value	1,301,599	1,365,211	559,854	383,024	192,907	183,217
Last Close Price	13750.00	15000.00	11600.00	8050.00	5073.51	4089.10
PE Ratio	927.45	1011.76	591.21	2020.38	123.44	114.04
PS Ratio	97.23	106.06	38.25	102.51	2.14	0.76
PB Ratio	0.54	0.59	0.46	0.32	0.53	0.43
P/TBV Ratio	0.70	0.76	0.59	0.41	0.57	0.46
EV/Sales Ratio	184.07	193.07	37.06	97.92	4.34	1.84
EV/EBITDA Ratio	-	470.19	66.21	640.32	15.86	9.54
EV/EBIT Ratio	-	497.62	67.49	829.72	17.80	10.96
Debt / Equity Ratio	0.26	0.26	0.26	0.25	0.53	0.55
Debt / EBITDA Ratio	115.36	115.36	38.75	528.85	7.77	5.08
Asset Turnover	0.00	0.00	0.01	-	0.13	0.27
Inventory Turnover	0.00	0.00	0.00	-	0.11	0.29
Quick Ratio	0.11	0.11	0.13	0.11	0.29	0.16
Current Ratio	3.38	3.38	3.31	3.43	2.18	2.25
Return on Equity (ROE)	0.11%	0.11%	0.14%	-	0.51%	0.52%
Return on Assets (ROA)	0.10%	0.10%	0.30%	-	1.98%	2.79%
Return on Invested Capital (ROIC)	0.13%	0.13%	0.40%	0.03%	2.29%	2.94%
Return on Capital Employed (ROCE)	0.20%	0.20%	0.60%	0.00%	5.10%	7.50%
Earnings Yield	0.11%	0.10%	0.17%	0.05%	0.81%	0.88%
FCF Yield	-	-1.08%	-1.47%	-29.96%	-11.70%	-43.09%
Buyback Yield / Dilution	1.16%	1.16%	-	-256.18%	0.11%	0.90%
Total Shareholder Return	1.16%	1.16%	-	-256.18%	0.11%	0.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.