VRC Real Estate and Investment JSC (HOSE:VRC)

HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2014	Dec 31, 2013	Jan 1, 2013
Market Capitalization	690,000	577,812	400,982	95,215	75,660	75,160
Market Cap Growth	50.90%	44.10%	321.13%	25.85%	0.66%	-39.08%
Enterprise Value	1,305,211	559,854	383,024	192,907	183,217	213,519
Last Close Price	13800.00	11600.00	8050.00	5073.51	4089.10	4013.37
PE Ratio	858.80	591.21	2020.38	123.44	114.04	536.03
PS Ratio	119.33	38.25	102.51	2.14	0.76	0.86
PB Ratio	0.54	0.46	0.32	0.53	0.43	0.42
P/TBV Ratio	0.70	0.59	0.41	0.57	0.46	0.46
P/FCF Ratio	-	-	-	-	-	2.81
P/OCF Ratio	-	-	-	-	-	2.19
EV/Sales Ratio	225.73	37.06	97.92	4.34	1.84	2.43
EV/EBITDA Ratio	-	66.21	640.32	15.86	9.54	19.64
EV/EBIT Ratio	-	67.49	829.72	17.80	10.96	26.17
EV/FCF Ratio	-	-	-	-	-	7.99
Debt / Equity Ratio	0.26	0.26	0.25	0.53	0.55	0.71
Debt / EBITDA Ratio	175.36	38.75	528.85	7.77	5.08	11.57
Debt / FCF Ratio	-	-	-	-	-	4.71
Asset Turnover	-	0.01	-	0.13	0.27	0.21
Inventory Turnover	-	0.00	-	0.11	0.29	0.26
Quick Ratio	0.11	0.13	0.11	0.29	0.16	0.14
Current Ratio	3.37	3.31	3.43	2.18	2.25	1.50
Return on Equity (ROE)	-	0.14%	-	0.51%	0.52%	0.08%
Return on Assets (ROA)	-	0.30%	-	1.98%	2.79%	1.21%
Return on Capital (ROIC)	-	0.33%	-	2.46%	3.61%	1.59%
Return on Capital Employed (ROCE)	0.10%	0.60%	0.00%	5.10%	7.50%	4.00%
Earnings Yield	0.12%	0.17%	0.05%	0.81%	0.88%	0.19%
FCF Yield	-	-1.47%	-29.96%	-11.70%	-43.09%	35.56%
Payout Ratio	-	-	-	-	-	10113.76%
Buyback Yield / Dilution	3.52%	-	-256.18%	0.11%	0.90%	-3.28%
Total Shareholder Return	3.52%	-	-256.18%	0.11%	0.90%	-3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.