HOSE:VRC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	640,000	750,000	577,812	400,982	95,215	75,660
Market Cap Growth	-18.99%	29.80%	44.10%	321.13%	25.85%	0.66%
Enterprise Value	1,251,965	1,365,211	559,854	383,024	192,907	183,217
Last Close Price	12800.00	15000.00	11600.00	8050.00	5073.51	4089.10
PE Ratio	1036.16	1214.25	46.37	2020.38	123.44	114.04
PS Ratio	90.51	106.06	38.25	102.51	2.14	0.76
PB Ratio	0.50	0.59	0.45	0.32	0.53	0.43
P/TBV Ratio	0.65	0.76	0.59	0.41	0.57	0.46
EV/Sales Ratio	177.05	193.07	37.06	97.92	4.34	1.84
EV/EBITDA Ratio	-	477.22	66.55	640.32	15.86	9.54
EV/EBIT Ratio	-	497.62	67.49	829.72	17.80	10.96
Debt / Equity Ratio	0.26	0.26	0.26	0.25	0.53	0.55
Debt / EBITDA Ratio	116.40	116.40	38.95	528.85	7.77	5.08
Net Debt / Equity Ratio	0.25	0.25	0.25	0.24	0.52	0.55
Net Debt / EBITDA Ratio	112.70	112.70	37.53	512.36	7.68	5.06
Net Debt / FCF Ratio	-59.95	-59.95	-37.12	-2.55	-8.39	-2.98
Asset Turnover	0.00	0.00	0.01	-	0.13	0.27
Inventory Turnover	0.00	0.00	0.00	-	0.11	0.29
Quick Ratio	0.09	0.09	0.13	0.11	0.29	0.16
Current Ratio	2.66	2.66	3.41	3.43	2.18	2.25
Return on Equity (ROE)	0.09%	0.09%	1.03%	-	0.51%	0.52%
Return on Assets (ROA)	0.10%	0.10%	0.30%	-	1.98%	2.79%
Return on Invested Capital (ROIC)	0.11%	0.11%	0.41%	0.03%	2.29%	2.94%
Return on Capital Employed (ROCE)	0.20%	0.20%	0.60%	0.00%	5.10%	7.50%
Earnings Yield	0.10%	0.08%	2.16%	0.05%	0.81%	0.88%
FCF Yield	-	-0.72%	-1.47%	-29.96%	-11.70%	-43.09%
Buyback Yield / Dilution	1.16%	-	-	-256.18%	0.11%	0.90%
Total Shareholder Return	1.16%	-	-	-256.18%	0.11%	0.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.