Vietnam Tanker JSC (HOSE:VTO)
Vietnam · Delayed Price · Currency is VND 10,200
+100 (0.99%)
At close: Nov 3, 2026
Vietnam Tanker JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,194,530 | 1,129,966 | 1,118,710 | 1,076,622 | 1,180,183 | 946,220 | |
Revenue Growth | 5.06% | 1.01% | 3.91% | -8.77% | 24.73% | -18.82% |
Cost of Revenue | 857,520 | 850,332 | 861,644 | 878,796 | 984,060 | 816,269 |
Gross Profit | 337,010 | 279,634 | 257,065 | 197,826 | 196,123 | 129,951 |
Selling, General & Admin | 165,445 | 145,283 | 120,095 | 95,980 | 87,396 | 69,259 |
Operating Expenses | 165,445 | 145,283 | 120,095 | 95,980 | 87,396 | 69,259 |
Operating Income | 171,566 | 134,351 | 136,970 | 101,845 | 108,727 | 60,692 |
Interest Expense | -8,399 | -11,321 | -16,376 | -24,744 | -26,081 | -23,913 |
Interest & Investment Income | 45,291 | 33,405 | 21,400 | 29,693 | 15,259 | 12,444 |
Currency Exchange Gain (Loss) | 802.18 | -810.53 | -3,236 | -2,097 | -5,228 | 2,973 |
Other Non Operating Income (Expenses) | 6,869 | 157.85 | 10,354 | 111.71 | -2,569 | 5,188 |
EBT Excluding Unusual Items | 216,128 | 155,781 | 149,112 | 104,809 | 90,108 | 57,383 |
Gain (Loss) on Sale of Investments | 99.31 | 35.7 | -6,730 | -5,971 | -198.18 | - |
Gain (Loss) on Sale of Assets | -267.12 | - | - | - | - | 106,768 |
Pretax Income | 215,960 | 155,817 | 142,381 | 98,839 | 94,594 | 164,294 |
Income Tax Expense | 47,818 | 34,435 | 31,546 | 23,240 | 21,246 | 34,988 |
Net Income | 168,143 | 121,382 | 110,836 | 75,599 | 73,348 | 129,306 |
Preferred Dividends & Other Adjustments | 30,035 | 30,035 | 20,999 | 19,210 | 18,000 | 18,000 |
Net Income to Common | 138,108 | 91,347 | 89,836 | 56,390 | 55,348 | 111,306 |
Net Income Growth | 50.82% | 1.68% | 59.31% | 1.88% | -50.27% | 114.20% |
Shares Outstanding (Basic) | 79 | 80 | 80 | 80 | 80 | 79 |
Shares Outstanding (Diluted) | 79 | 80 | 80 | 80 | 80 | 79 |
Shares Change | -5.81% | - | - | 0.04% | 1.22% | - |
EPS (Basic) | 1745.91 | 1143.74 | 1124.83 | 706.05 | 693.31 | 1411.32 |
EPS (Diluted) | 1745.91 | 1143.74 | 1124.83 | 706.05 | 693.31 | 1411.32 |
EPS Growth | 60.13% | 1.68% | 59.31% | 1.84% | -50.88% | 114.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 209,572 | 213,424 | 272,970 | 321,190 | -18,745 | 234,640 |
Free Cash Flow Per Share | 2649.33 | 2672.25 | 3417.82 | 4021.57 | -234.80 | 2975.15 |
Dividend Per Share | 1100.000 | 1100.000 | 1000.000 | 800.000 | 800.000 | 800.000 |
Dividend Growth | 10.00% | 10.00% | 25.00% | 0% | 0% | 0% |
Gross Margin | 28.21% | 24.75% | 22.98% | 18.38% | 16.62% | 13.73% |
Operating Margin | 14.36% | 11.89% | 12.24% | 9.46% | 9.21% | 6.41% |
Profit Margin | 11.56% | 8.08% | 8.03% | 5.24% | 4.69% | 11.76% |
Free Cash Flow Margin | 17.54% | 18.89% | 24.40% | 29.83% | -1.59% | 24.80% |
EBITDA | 250,183 | 257,592 | 308,789 | 336,400 | 367,404 | 306,060 |
EBITDA Margin | 20.94% | 22.80% | 27.60% | 31.25% | 31.13% | 32.35% |
D&A For EBITDA | 78,617 | 123,242 | 171,819 | 234,555 | 258,677 | 245,368 |
EBIT | 171,566 | 134,351 | 136,970 | 101,845 | 108,727 | 60,692 |
EBIT Margin | 14.36% | 11.89% | 12.24% | 9.46% | 9.21% | 6.41% |
Effective Tax Rate | 22.14% | 22.10% | 22.16% | 23.51% | 22.46% | 21.30% |