Viettel Post Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	13,164,747	12,032,165	16,672,098	-	-	-
Market Cap Growth	-34.60%	-27.83%	-	-	-	-
Enterprise Value	12,568,448	11,182,133	16,554,899	-	-	-
Last Close Price	108100.00	98800.00	135368.02	-	-	-
PE Ratio	37.77	29.72	57.76	-	-	-
PS Ratio	0.63	0.58	0.80	-	-	-
PB Ratio	7.45	6.81	10.50	-	-	-
P/TBV Ratio	7.77	7.10	10.86	-	-	-
P/FCF Ratio	57.69	52.73	-	-	-	-
P/OCF Ratio	17.36	15.86	-	-	-	-
EV/Sales Ratio	0.60	0.54	0.80	-	-	-
EV/EBITDA Ratio	18.78	16.71	28.75	-	-	-
EV/EBIT Ratio	25.20	22.42	36.66	-	-	-
EV/FCF Ratio	55.07	49.00	-	-	-	-
Debt / Equity Ratio	1.05	1.05	0.91	1.08	0.93	0.88
Debt / EBITDA Ratio	2.77	2.77	2.51	3.43	3.61	2.89
Debt / FCF Ratio	8.11	8.11	-	-	21.09	3.76
Asset Turnover	3.00	3.00	3.24	3.22	3.87	4.38
Inventory Turnover	91.25	91.25	58.27	50.60	57.84	42.13
Quick Ratio	0.95	0.95	0.53	0.67	1.06	1.06
Current Ratio	1.09	1.09	1.01	1.15	1.19	1.21
Return on Equity (ROE)	24.13%	24.13%	24.15%	25.76%	18.84%	23.35%
Return on Assets (ROA)	4.49%	4.49%	4.41%	4.28%	3.08%	4.07%
Return on Invested Capital (ROIC)	37.92%	20.98%	15.31%	26.68%	68.26%	75.84%
Return on Capital Employed (ROCE)	21.80%	21.80%	26.80%	25.50%	19.60%	24.00%
Earnings Yield	3.08%	3.36%	2.30%	-	-	-
FCF Yield	1.73%	1.90%	-3.03%	-	-	-
Dividend Yield	0.98%	-	0.80%	-	-	-
Payout Ratio	32.49%	32.50%	46.97%	33.48%	59.84%	41.49%
Buyback Yield / Dilution	-16.18%	-16.18%	-	-	-17.60%	-24.70%
Total Shareholder Return	-15.20%	-16.18%	0.80%	-	-17.60%	-24.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.