Viettel Post Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	6,803,210	12,032,165	16,672,098	-	-	-
Market Cap Growth	-53.83%	-27.83%	-	-	-	-
Enterprise Value	6,336,799	11,182,133	16,554,899	-	-	-
Last Close Price	47600.00	61928.47	84849.54	-	-	-
PE Ratio	20.31	34.52	67.16	-	-	-
Forward PE	24.67	16.38	-	-	-	-
PS Ratio	0.34	0.59	0.80	-	-	-
PB Ratio	3.88	6.81	10.50	-	-	-
P/TBV Ratio	4.03	7.10	10.86	-	-	-
P/FCF Ratio	39.13	52.59	-	-	-	-
P/OCF Ratio	12.71	15.80	-	-	-	-
EV/Sales Ratio	0.31	0.54	0.80	-	-	-
EV/EBITDA Ratio	10.01	16.68	28.32	-	-	-
EV/EBIT Ratio	13.82	22.37	36.66	-	-	-
EV/FCF Ratio	36.45	48.87	-	-	-	-
Debt / Equity Ratio	0.95	1.05	0.91	1.08	0.93	0.88
Debt / EBITDA Ratio	2.64	2.76	2.48	3.43	3.61	2.89
Debt / FCF Ratio	9.62	8.09	-	-	21.09	3.76
Net Debt / Equity Ratio	-0.27	0.06	0.62	0.33	-0.73	-0.81
Net Debt / EBITDA Ratio	-0.74	0.15	1.68	1.04	-2.84	-2.65
Net Debt / FCF Ratio	-2.68	0.44	-1.94	-2.65	-16.57	-3.45
Asset Turnover	2.97	2.96	3.24	3.22	3.87	4.38
Inventory Turnover	42.71	89.99	58.27	50.60	57.84	42.13
Quick Ratio	0.87	0.82	0.53	0.67	1.06	1.06
Current Ratio	1.09	1.09	1.01	1.15	1.19	1.21
Return on Equity (ROE)	22.06%	24.13%	24.15%	25.76%	18.84%	23.35%
Return on Assets (ROA)	4.20%	4.50%	4.41%	4.28%	3.08%	4.07%
Return on Invested Capital (ROIC)	22.78%	17.72%	15.31%	26.68%	68.26%	75.84%
Return on Capital Employed (ROCE)	20.40%	21.70%	26.80%	25.50%	19.60%	24.00%
Earnings Yield	4.92%	3.36%	2.30%	-	-	-
FCF Yield	2.56%	1.90%	-3.03%	-	-	-
Dividend Yield	1.90%	-	1.09%	-	-	-
Payout Ratio	35.13%	32.50%	46.97%	33.48%	59.84%	41.49%
Buyback Yield / Dilution	-35.15%	-	-	-	-17.60%	-24.70%
Total Shareholder Return	-33.25%	-	1.09%	-	-17.60%	-24.70%