Viettel Post Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	7,781,936	12,032,165	16,672,098	-	-	-
Market Cap Growth	-42.43%	-27.83%	-	-	-	-
Enterprise Value	7,315,525	11,182,133	16,554,899	-	-	-
Last Close Price	63900.00	72679.26	99579.43	-	-	-
PE Ratio	23.23	34.52	67.16	-	-	-
PS Ratio	0.38	0.59	0.80	-	-	-
PB Ratio	4.43	6.81	10.50	-	-	-
P/TBV Ratio	4.61	7.10	10.86	-	-	-
P/FCF Ratio	44.76	52.59	-	-	-	-
P/OCF Ratio	14.54	15.80	-	-	-	-
EV/Sales Ratio	0.36	0.54	0.80	-	-	-
EV/EBITDA Ratio	11.55	16.68	28.32	-	-	-
EV/EBIT Ratio	15.95	22.37	36.66	-	-	-
EV/FCF Ratio	42.08	48.87	-	-	-	-
Debt / Equity Ratio	0.95	1.05	0.91	1.08	0.93	0.88
Debt / EBITDA Ratio	2.64	2.76	2.48	3.43	3.61	2.89
Debt / FCF Ratio	9.62	8.09	-	-	21.09	3.76
Net Debt / Equity Ratio	-0.27	0.06	0.62	0.33	-0.73	-0.81
Net Debt / EBITDA Ratio	-0.74	0.15	1.68	1.04	-2.84	-2.65
Net Debt / FCF Ratio	-2.68	0.44	-1.94	-2.65	-16.57	-3.45
Asset Turnover	2.97	2.96	3.24	3.22	3.87	4.38
Inventory Turnover	42.71	89.99	58.27	50.60	57.84	42.13
Quick Ratio	0.87	0.82	0.53	0.67	1.06	1.06
Current Ratio	1.09	1.09	1.01	1.15	1.19	1.21
Return on Equity (ROE)	22.06%	24.13%	24.15%	25.76%	18.84%	23.35%
Return on Assets (ROA)	4.20%	4.50%	4.41%	4.28%	3.08%	4.07%
Return on Invested Capital (ROIC)	22.78%	17.72%	15.31%	26.68%	68.26%	75.84%
Return on Capital Employed (ROCE)	20.40%	21.70%	26.80%	25.50%	19.60%	24.00%
Earnings Yield	4.31%	3.36%	2.30%	-	-	-
FCF Yield	2.23%	1.90%	-3.03%	-	-	-
Dividend Yield	1.69%	-	1.09%	-	-	-
Payout Ratio	35.13%	32.50%	46.97%	33.48%	59.84%	41.49%
Buyback Yield / Dilution	-35.15%	-	-	-	-17.60%	-24.70%
Total Shareholder Return	-33.45%	-	1.09%	-	-17.60%	-24.70%