Brim hf. (ICE:BRIM)
Iceland · Delayed Price · Currency is ISK 86.50
+1.00 (1.17%)
Sep 16, 2026, 9:59 AM GMT
Brim hf. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 466.5 | 409.67 | 389.37 | 437.22 | 450.93 | 387.93 | |
Revenue Growth | 16.92% | 5.21% | -10.94% | -3.04% | 16.24% | 32.65% |
Cost of Revenue | 344.64 | 320.25 | 323.71 | 335.4 | 321.76 | 293.48 |
Gross Profit | 121.86 | 89.42 | 65.66 | 101.82 | 129.17 | 94.45 |
Selling, General & Admin | 6.76 | 6.72 | 8.16 | 10.61 | 11.96 | 8.54 |
Other Operating Expenses | 11.99 | 12.3 | 11.66 | 12.02 | 15.9 | 9.28 |
Operating Expenses | 18.75 | 19.02 | 19.82 | 22.63 | 27.87 | 17.82 |
Operating Income | 103.12 | 70.41 | 45.84 | 79.19 | 101.3 | 76.63 |
Interest Expense | -15.95 | -18.05 | -23.18 | -19.33 | -8.85 | -7.58 |
Interest & Investment Income | 2.05 | 2.7 | 4.01 | 4.67 | 3.06 | 3.95 |
Earnings From Equity Investments | 14.25 | 17.02 | 14.45 | 9.75 | 2.04 | 0.81 |
Currency Exchange Gain (Loss) | 0.85 | -2.22 | 1.58 | 0.4 | 1.57 | -0.02 |
EBT Excluding Unusual Items | 104.3 | 69.84 | 42.71 | 74.68 | 99.12 | 73.79 |
Gain (Loss) on Sale of Investments | 4.77 | 0.01 | 0.01 | 0.29 | 0 | 17.82 |
Gain (Loss) on Sale of Assets | 0.71 | 0.71 | 3.4 | 0.07 | - | 3.08 |
Pretax Income | 109.78 | 70.56 | 46.11 | 75.04 | 99.13 | 94.69 |
Income Tax Expense | 17.97 | 10.56 | 5.6 | 12.09 | 19.83 | 19.49 |
Earnings From Continuing Operations | 91.82 | 60 | 40.52 | 62.95 | 79.3 | 75.2 |
Net Income | 91.82 | 60 | 40.52 | 62.95 | 79.3 | 75.2 |
Net Income to Common | 91.82 | 60 | 40.52 | 62.95 | 79.3 | 75.2 |
Net Income Growth | 100.47% | 48.10% | -35.64% | -20.62% | 5.44% | 156.09% |
Shares Outstanding (Basic) | 1,881 | 1,925 | 1,925 | 1,925 | 1,925 | 1,921 |
Shares Outstanding (Diluted) | 1,881 | 1,925 | 1,925 | 1,925 | 1,925 | 1,921 |
Shares Change | -3.07% | - | - | 0.04% | 0.19% | 0.43% |
EPS (Basic) | 0.05 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 |
EPS (Diluted) | 0.05 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 |
EPS Growth | 106.82% | 48.10% | -35.64% | -20.65% | 5.24% | 154.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 77.81 | 45.37 | -20.67 | 5.42 | 65.46 | 78.79 |
Free Cash Flow Per Share | 0.04 | 0.02 | -0.01 | 0.00 | 0.03 | 0.04 |
Dividend Per Share | 0.014 | 0.014 | 0.010 | 0.013 | 0.018 | 0.014 |
Dividend Growth | 36.07% | 36.07% | -21.08% | -27.98% | 30.23% | 83.65% |
Gross Margin | 26.12% | 21.83% | 16.86% | 23.29% | 28.64% | 24.35% |
Operating Margin | 22.10% | 17.19% | 11.77% | 18.11% | 22.46% | 19.75% |
Profit Margin | 19.68% | 14.65% | 10.41% | 14.40% | 17.59% | 19.38% |
Free Cash Flow Margin | 16.68% | 11.07% | -5.31% | 1.24% | 14.52% | 20.31% |
EBITDA | 123.39 | 90.62 | 65.31 | 96.95 | 117.49 | 92.92 |
EBITDA Margin | 26.45% | 22.12% | 16.77% | 22.18% | 26.05% | 23.95% |
D&A For EBITDA | 20.28 | 20.22 | 19.47 | 17.77 | 16.19 | 16.29 |
EBIT | 103.12 | 70.41 | 45.84 | 79.19 | 101.3 | 76.63 |
EBIT Margin | 22.10% | 17.19% | 11.77% | 18.11% | 22.46% | 19.75% |
Effective Tax Rate | 16.37% | 14.97% | 12.13% | 16.11% | 20.00% | 20.58% |