Nova Klúbburinn hf. (ICE:NOVA)
Iceland · Delayed Price · Currency is ISK 3.240
-0.060 (-1.82%)
Oct 8, 2026, 3:09 PM GMT
Nova Klúbburinn Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,662 | 13,981 | 13,202 | 12,838 | 12,442 | 11,971 |
Other Revenue | 0 | 0 | - | - | - | - |
| 14,662 | 13,981 | 13,202 | 12,838 | 12,442 | 11,971 | |
Revenue Growth | 8.37% | 5.90% | 2.84% | 3.18% | 3.94% | 7.18% |
Cost of Revenue | 7,596 | 6,597 | 6,139 | 6,243 | 6,458 | 6,486 |
Gross Profit | 7,066 | 7,384 | 7,063 | 6,595 | 5,984 | 5,484 |
Selling, General & Admin | 2,502 | 2,281 | 2,031 | 1,796 | 1,710 | 1,728 |
Other Operating Expenses | 999.96 | 847.07 | 904.05 | 820.5 | 637.66 | 588.44 |
Operating Expenses | 5,500 | 5,536 | 5,201 | 4,768 | 4,368 | 4,346 |
Operating Income | 1,566 | 1,849 | 1,862 | 1,826 | 1,615 | 1,139 |
Interest Expense | -932.96 | -905.64 | -929.95 | -1,024 | -1,002 | -488.81 |
Interest & Investment Income | 101.26 | 99.59 | 89.74 | 87.87 | 65.5 | 42.48 |
Earnings From Equity Investments | 77.54 | 3.26 | - | - | - | - |
Currency Exchange Gain (Loss) | 2.35 | -4.13 | 1.17 | -7.01 | -6.35 | 0.55 |
Other Non Operating Income (Expenses) | - | 0 | - | - | - | - |
EBT Excluding Unusual Items | 813.92 | 1,042 | 1,023 | 883.55 | 672.29 | 693.09 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 250.33 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 899.55 |
Pretax Income | 813.92 | 1,042 | 1,023 | 883.55 | 672.29 | 1,843 |
Income Tax Expense | 204.05 | 258.25 | 215.61 | 154.73 | 133.01 | 321.5 |
Net Income | 609.88 | 783.39 | 806.92 | 728.82 | 539.28 | 1,521 |
Net Income to Common | 609.88 | 783.39 | 806.92 | 728.82 | 539.28 | 1,521 |
Net Income Growth | -30.89% | -2.92% | 10.72% | 35.15% | -64.55% | 294.16% |
Shares Outstanding (Basic) | 3,496 | 3,530 | 3,650 | 3,779 | 3,592 | 8,127 |
Shares Outstanding (Diluted) | 3,618 | 3,608 | 3,650 | 3,779 | 3,592 | 8,127 |
Shares Change | 1.20% | -1.16% | -3.40% | 5.20% | -55.80% | - |
EPS (Basic) | 0.17 | 0.22 | 0.22 | 0.19 | 0.15 | 0.19 |
EPS (Diluted) | 0.17 | 0.22 | 0.22 | 0.19 | 0.15 | 0.19 |
EPS Growth | -31.75% | -1.81% | 14.59% | 28.47% | -19.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,815 | 1,851 | 1,710 | 1,448 | 167.72 | 1,671 |
Free Cash Flow Per Share | 0.50 | 0.51 | 0.47 | 0.38 | 0.05 | 0.21 |
Dividend Per Share | 0.101 | 0.101 | 0.082 | - | - | - |
Dividend Growth | 23.17% | 23.17% | - | - | - | - |
Gross Margin | 48.19% | 52.82% | 53.50% | 51.37% | 48.09% | 45.82% |
Operating Margin | 10.68% | 13.22% | 14.10% | 14.23% | 12.98% | 9.51% |
Profit Margin | 4.16% | 5.60% | 6.11% | 5.68% | 4.33% | 12.71% |
Free Cash Flow Margin | 12.38% | 13.24% | 12.95% | 11.28% | 1.35% | 13.96% |
EBITDA | 3,289 | 3,982 | 3,808 | 3,713 | 3,399 | 3,018 |
EBITDA Margin | 22.43% | 28.48% | 28.84% | 28.92% | 27.32% | 25.21% |
D&A For EBITDA | 1,723 | 2,134 | 1,946 | 1,887 | 1,784 | 1,879 |
EBIT | 1,566 | 1,849 | 1,862 | 1,826 | 1,615 | 1,139 |
EBIT Margin | 10.68% | 13.22% | 14.10% | 14.23% | 12.98% | 9.51% |
Effective Tax Rate | 25.07% | 24.79% | 21.09% | 17.51% | 19.78% | 17.45% |
Revenue as Reported | 14,970 | 14,299 | 13,314 | 12,993 | 12,641 | 12,982 |