Nova Klúbburinn hf. (ICE:NOVA)
Iceland · Delayed Price · Currency is ISK 3.840
0.00 (0.00%)
Jul 31, 2026, 11:50 AM GMT
Nova Klúbburinn Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,657 | 13,202 | 12,838 | 12,442 | 11,971 | 11,170 |
Other Revenue | - | - | - | - | - | -1 |
| 13,657 | 13,202 | 12,838 | 12,442 | 11,971 | 11,169 | |
Revenue Growth | 4.87% | 2.84% | 3.18% | 3.94% | 7.18% | 9.79% |
Cost of Revenue | 6,215 | 6,139 | 6,243 | 6,458 | 6,486 | 6,345 |
Gross Profit | 7,442 | 7,063 | 6,595 | 5,984 | 5,484 | 4,824 |
Selling, General & Admin | 2,183 | 2,036 | 1,796 | 1,710 | 1,728 | 1,572 |
Other Operating Expenses | 1,042 | 899.35 | 820.5 | 637.66 | 588.44 | 489 |
Operating Expenses | 5,640 | 5,201 | 4,768 | 4,368 | 4,346 | 3,937 |
Operating Income | 1,802 | 1,862 | 1,826 | 1,615 | 1,139 | 887 |
Interest Expense | -917.56 | -929.95 | -1,024 | -1,002 | -488.81 | -492 |
Interest & Investment Income | 87.56 | 89.74 | 87.87 | 65.5 | 42.48 | 51 |
Earnings From Equity Investments | -2.73 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -2.25 | 1.17 | -7.01 | -6.35 | 0.55 | -23 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | 57 |
EBT Excluding Unusual Items | 967.16 | 1,023 | 883.55 | 672.29 | 693.09 | 480 |
Gain (Loss) on Sale of Investments | - | - | - | - | 250.33 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 899.55 | - |
Pretax Income | 967.16 | 1,023 | 883.55 | 672.29 | 1,843 | 480 |
Income Tax Expense | 178.93 | 215.61 | 154.73 | 133.01 | 321.5 | 94 |
Net Income | 788.23 | 806.92 | 728.82 | 539.28 | 1,521 | 386 |
Net Income to Common | 788.23 | 806.92 | 728.82 | 539.28 | 1,521 | 386 |
Net Income Growth | 5.77% | 10.72% | 35.15% | -64.55% | 294.16% | - |
Shares Outstanding (Basic) | 3,577 | 3,650 | 3,779 | 3,592 | 8,127 | - |
Shares Outstanding (Diluted) | 3,577 | 3,650 | 3,779 | 3,592 | 8,127 | - |
Shares Change | -0.44% | -3.40% | 5.20% | -55.80% | - | - |
EPS (Basic) | 0.22 | 0.22 | 0.19 | 0.15 | 0.19 | - |
EPS (Diluted) | 0.22 | 0.22 | 0.19 | 0.15 | 0.19 | - |
EPS Growth | 6.24% | 14.61% | 28.47% | -19.80% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 1,978 | 1,710 | 1,448 | 167.72 | 1,671 | 1,012 |
Free Cash Flow Per Share | 0.55 | 0.47 | 0.38 | 0.05 | 0.21 | - |
Dividend Per Share | 0.082 | 0.082 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 54.49% | 53.50% | 51.37% | 48.09% | 45.82% | 43.19% |
Operating Margin | 13.20% | 14.10% | 14.23% | 12.98% | 9.51% | 7.94% |
Profit Margin | 5.77% | 6.11% | 5.68% | 4.33% | 12.71% | 3.46% |
Free Cash Flow Margin | 14.48% | 12.95% | 11.28% | 1.35% | 13.96% | 9.06% |
EBITDA | 3,865 | 3,808 | 3,713 | 3,399 | 3,018 | 2,763 |
EBITDA Margin | 28.30% | 28.84% | 28.92% | 27.32% | 25.21% | 24.74% |
D&A For EBITDA | 2,063 | 1,946 | 1,887 | 1,784 | 1,879 | 1,876 |
EBIT | 1,802 | 1,862 | 1,826 | 1,615 | 1,139 | 887 |
EBIT Margin | 13.20% | 14.10% | 14.23% | 12.98% | 9.51% | 7.94% |
Effective Tax Rate | 18.50% | 21.09% | 17.51% | 19.78% | 17.45% | 19.58% |
Revenue as Reported | 13,767 | 13,314 | 12,993 | 12,641 | 12,982 | 11,306 |