Nova Klúbburinn Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,997	15,727	15,091	16,414	-	-
Market Cap Growth	-10.09%	4.21%	-8.06%	-	-	-
Enterprise Value	22,121	23,667	23,210	23,388	-	-
Last Close Price	4.00	4.16	3.84	4.12	-	-
PE Ratio	18.15	19.49	20.71	30.44	-	-
PS Ratio	1.02	1.19	1.18	1.32	-	-
PB Ratio	1.47	1.63	1.63	1.81	-	-
P/FCF Ratio	7.08	9.20	10.42	97.87	-	-
P/OCF Ratio	4.26	5.06	5.01	9.53	-	-
EV/Sales Ratio	1.62	1.79	1.81	1.88	-	-
EV/EBITDA Ratio	5.25	6.22	6.25	6.88	-	-
EV/EBIT Ratio	12.29	12.71	12.71	14.48	-	-
EV/FCF Ratio	11.19	13.84	16.03	139.45	-	-
Debt / Equity Ratio	0.95	0.93	0.93	0.96	2.43	-
Debt / EBITDA Ratio	2.13	2.17	2.17	2.38	3.93	-
Debt / FCF Ratio	4.55	5.23	5.95	51.59	7.44	-
Net Debt / Equity Ratio	0.86	0.82	0.88	0.88	2.00	-
Net Debt / EBITDA Ratio	2.10	2.08	2.19	2.35	3.40	-
Net Debt / FCF Ratio	4.11	4.63	5.61	47.63	6.14	-
Asset Turnover	0.57	0.56	0.56	0.53	-	-
Inventory Turnover	14.86	15.07	15.30	16.14	-	-
Quick Ratio	1.01	1.07	0.87	0.92	1.01	-
Current Ratio	2.07	1.24	1.03	1.08	1.09	-
Return on Equity (ROE)	8.27%	8.52%	7.95%	7.61%	-	-
Return on Assets (ROA)	4.74%	4.95%	4.97%	4.27%	-	-
Return on Invested Capital (ROIC)	8.29%	8.40%	8.75%	7.99%	6.11%	-
Return on Capital Employed (ROCE)	8.50%	8.70%	8.90%	8.00%	5.80%	-
Earnings Yield	5.63%	5.13%	4.83%	3.28%	-	-
FCF Yield	14.13%	10.87%	9.60%	1.02%	-	-
Dividend Yield	2.12%	1.97%	-	-	-	-
Buyback Yield / Dilution	0.44%	3.40%	-5.20%	55.80%	-	-
Total Shareholder Return	2.58%	5.37%	-5.20%	55.80%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.