Skagi hf. (ICE:SKAGI)
Iceland
· Delayed Price · Currency is ISK 20.40
-0.60 (-2.86%)
At close: Feb 27, 2025
Skagi Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 29,182 | 26,474 | 24,467 | 22,301 | 21,754 | Upgrade
|
| Total Interest & Dividend Income | 5,380 | 1,438 | -624.06 | 606.06 | 558.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,715 | 464.86 | 7,660 | 4,428 | Upgrade
|
| Other Revenue | 2,013 | 373.11 | - | 62.66 | 64.03 | Upgrade
|
| Total Revenue | 36,575 | 30,000 | 24,308 | 30,630 | 26,805 | Upgrade
|
| Revenue Growth (YoY) | 21.92% | 23.42% | -20.64% | 14.27% | 2.92% | Upgrade
|
| Policy Benefits | 27,703 | 26,331 | 23,253 | 16,330 | 18,969 | Upgrade
|
| Selling, General & Administrative | 2,998 | 888.23 | 48.21 | 5,593 | 5,265 | Upgrade
|
| Provision for Bad Debts | 10.82 | - | - | 40.13 | 157.88 | Upgrade
|
| Other Operating Expenses | 343.39 | -56.6 | -47.37 | 144.96 | 148.26 | Upgrade
|
| Total Operating Expenses | 31,055 | 27,163 | 23,254 | 22,108 | 24,541 | Upgrade
|
| Operating Income | 5,520 | 2,837 | 1,054 | 8,522 | 2,264 | Upgrade
|
| Interest Expense | -2,586 | -249.52 | - | -334.69 | -288.87 | Upgrade
|
| Earnings From Equity Investments | - | 9.19 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -6.3 | 297.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -388.57 | - | -0 | -49.8 | -658.06 | Upgrade
|
| EBT Excluding Unusual Items | 2,545 | 2,597 | 1,054 | 8,131 | 1,615 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.68 | 1.18 | Upgrade
|
| Asset Writedown | - | -805.63 | - | - | - | Upgrade
|
| Pretax Income | 2,545 | 1,791 | 1,054 | 8,135 | 1,616 | Upgrade
|
| Income Tax Expense | 286.84 | -40.18 | 113.96 | 450.86 | -182.27 | Upgrade
|
| Earnings From Continuing Ops. | 2,258 | 1,832 | 940.05 | 7,684 | 1,798 | Upgrade
|
| Minority Interest in Earnings | 5.79 | 15.23 | - | - | - | Upgrade
|
| Net Income | 2,264 | 1,847 | 940.05 | 7,684 | 1,798 | Upgrade
|
| Net Income to Common | 2,264 | 1,847 | 940.05 | 7,684 | 1,798 | Upgrade
|
| Net Income Growth | 22.60% | 96.46% | -87.77% | 327.36% | -28.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,903 | 1,906 | 1,715 | 1,749 | 1,894 | Upgrade
|
| Shares Outstanding (Diluted) | 1,952 | 1,906 | 1,715 | 1,749 | 1,894 | Upgrade
|
| Shares Change (YoY) | 2.39% | 11.13% | -1.94% | -7.66% | -0.43% | Upgrade
|
| EPS (Basic) | 1.19 | 0.97 | 0.55 | 4.39 | 0.95 | Upgrade
|
| EPS (Diluted) | 1.16 | 0.97 | 0.55 | 4.39 | 0.95 | Upgrade
|
| EPS Growth | 19.73% | 76.79% | -87.52% | 362.83% | -28.55% | Upgrade
|
| Free Cash Flow | -5,729 | 3,017 | 5,299 | 4,694 | 355.27 | Upgrade
|
| Free Cash Flow Per Share | -2.94 | 1.58 | 3.09 | 2.68 | 0.19 | Upgrade
|
| Dividend Per Share | - | 0.524 | 0.554 | 2.000 | 0.850 | Upgrade
|
| Dividend Growth | - | -5.34% | -72.30% | 135.29% | - | Upgrade
|
| Operating Margin | 15.09% | 9.46% | 4.34% | 27.82% | 8.45% | Upgrade
|
| Profit Margin | 6.19% | 6.16% | 3.87% | 25.09% | 6.71% | Upgrade
|
| Free Cash Flow Margin | -15.66% | 10.06% | 21.80% | 15.32% | 1.33% | Upgrade
|
| EBITDA | 6,065 | 3,020 | 1,202 | 8,734 | 2,481 | Upgrade
|
| EBITDA Margin | 16.58% | 10.07% | 4.94% | 28.51% | 9.26% | Upgrade
|
| D&A For EBITDA | 545.12 | 182.79 | 147.67 | 212.1 | 216.56 | Upgrade
|
| EBIT | 5,520 | 2,837 | 1,054 | 8,522 | 2,264 | Upgrade
|
| EBIT Margin | 15.09% | 9.46% | 4.34% | 27.82% | 8.45% | Upgrade
|
| Effective Tax Rate | 11.27% | - | 10.81% | 5.54% | - | Upgrade
|
| Revenue as Reported | - | - | - | 30,627 | 27,104 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.