Skagi hf. (ICE:SKAGI)
Iceland
· Delayed Price · Currency is ISK 18.50
-0.10 (-0.54%)
At close: May 5, 2025
Skagi Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 29,925 | 29,182 | 26,474 | 24,467 | 22,301 | 21,754 | Upgrade
|
Total Interest & Dividend Income | 2,725 | 4,139 | 3,950 | -624.06 | 606.06 | 558.93 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 464.86 | 7,660 | 4,428 | Upgrade
|
Other Revenue | 1,913 | 1,874 | 373.11 | - | 62.66 | 64.03 | Upgrade
|
| Total Revenue | 34,562 | 35,195 | 30,797 | 24,308 | 30,630 | 26,805 | Upgrade
|
Revenue Growth (YoY) | 7.55% | 14.28% | 26.70% | -20.64% | 14.27% | 2.92% | Upgrade
|
Policy Benefits | 28,253 | 27,703 | 26,331 | 23,253 | 16,330 | 18,969 | Upgrade
|
Selling, General & Administrative | 3,582 | 3,283 | 1,209 | 48.21 | 5,593 | 5,265 | Upgrade
|
Provision for Bad Debts | - | - | - | - | 40.13 | 157.88 | Upgrade
|
Other Operating Expenses | -89.3 | -81 | -56.6 | -47.37 | 144.96 | 148.26 | Upgrade
|
Total Operating Expenses | 31,765 | 30,916 | 27,484 | 23,254 | 22,108 | 24,541 | Upgrade
|
Operating Income | 2,798 | 4,279 | 3,314 | 1,054 | 8,522 | 2,264 | Upgrade
|
Interest Expense | -1,460 | -1,345 | -249.52 | - | -334.69 | -288.87 | Upgrade
|
Earnings From Equity Investments | 25.08 | - | 9.19 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -6.3 | 297.15 | Upgrade
|
Other Non Operating Income (Expenses) | -391.38 | -388.57 | -476.44 | -0 | -49.8 | -658.06 | Upgrade
|
EBT Excluding Unusual Items | 971.71 | 2,545 | 2,597 | 1,054 | 8,131 | 1,615 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 3.68 | 1.18 | Upgrade
|
Asset Writedown | - | - | -805.63 | - | - | - | Upgrade
|
Pretax Income | 971.71 | 2,545 | 1,791 | 1,054 | 8,135 | 1,616 | Upgrade
|
Income Tax Expense | 201.53 | 286.84 | -40.18 | 113.96 | 450.86 | -182.27 | Upgrade
|
Earnings From Continuing Ops. | 770.18 | 2,258 | 1,832 | 940.05 | 7,684 | 1,798 | Upgrade
|
Minority Interest in Earnings | 4.51 | 5.79 | 15.23 | - | - | - | Upgrade
|
Net Income | 774.69 | 2,264 | 1,847 | 940.05 | 7,684 | 1,798 | Upgrade
|
Net Income to Common | 774.69 | 2,264 | 1,847 | 940.05 | 7,684 | 1,798 | Upgrade
|
Net Income Growth | -55.83% | 22.60% | 96.46% | -87.77% | 327.36% | -28.86% | Upgrade
|
Shares Outstanding (Basic) | 1,875 | 1,896 | 1,906 | 1,715 | 1,749 | 1,894 | Upgrade
|
Shares Outstanding (Diluted) | 1,933 | 1,954 | 1,906 | 1,715 | 1,749 | 1,894 | Upgrade
|
Shares Change (YoY) | -1.21% | 2.50% | 11.13% | -1.94% | -7.66% | -0.43% | Upgrade
|
EPS (Basic) | 0.41 | 1.19 | 0.97 | 0.55 | 4.39 | 0.95 | Upgrade
|
EPS (Diluted) | 0.40 | 1.16 | 0.97 | 0.55 | 4.39 | 0.95 | Upgrade
|
EPS Growth | -55.16% | 19.73% | 76.78% | -87.52% | 362.83% | -28.55% | Upgrade
|
Free Cash Flow | -3,462 | -5,729 | -98.58 | 5,299 | 4,694 | 355.27 | Upgrade
|
Free Cash Flow Per Share | -1.79 | -2.93 | -0.05 | 3.09 | 2.68 | 0.19 | Upgrade
|
Dividend Per Share | 0.264 | 0.264 | 0.524 | 0.554 | 2.000 | 0.850 | Upgrade
|
Dividend Growth | -49.68% | -49.68% | -5.42% | -72.30% | 135.29% | - | Upgrade
|
Operating Margin | 8.09% | 12.16% | 10.76% | 4.34% | 27.82% | 8.45% | Upgrade
|
Profit Margin | 2.24% | 6.43% | 6.00% | 3.87% | 25.09% | 6.71% | Upgrade
|
Free Cash Flow Margin | -10.02% | -16.28% | -0.32% | 21.80% | 15.32% | 1.32% | Upgrade
|
EBITDA | 3,094 | 4,590 | 3,497 | 1,202 | 8,734 | 2,481 | Upgrade
|
EBITDA Margin | 8.95% | 13.04% | 11.35% | 4.94% | 28.51% | 9.25% | Upgrade
|
D&A For EBITDA | 296.56 | 310.76 | 182.79 | 147.67 | 212.1 | 216.56 | Upgrade
|
EBIT | 2,798 | 4,279 | 3,314 | 1,054 | 8,522 | 2,264 | Upgrade
|
EBIT Margin | 8.09% | 12.16% | 10.76% | 4.34% | 27.82% | 8.45% | Upgrade
|
Effective Tax Rate | 20.74% | 11.27% | - | 10.81% | 5.54% | - | Upgrade
|
Revenue as Reported | - | - | - | - | 30,627 | 27,104 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.