Skagi hf. (ICE:SKAGI)
Iceland · Delayed Price · Currency is ISK 18.80
-0.20 (-1.05%)
May 5, 2026, 2:48 PM GMT
Skagi Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 32,148 | 31,959 | 29,182 | 26,474 | 24,467 | 22,301 |
Total Interest & Dividend Income | 3,000 | 3,000 | 4,156 | 3,950 | -624.06 | 606.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | 464.86 | 7,660 |
Other Revenue | 3,216 | 2,437 | 1,874 | 373.11 | - | 62.66 |
| 38,365 | 37,397 | 35,212 | 30,797 | 24,308 | 30,630 | |
Revenue Growth (YoY) | 11.17% | 6.20% | 14.34% | 26.70% | -20.64% | 14.27% |
Policy Benefits | 28,990 | 28,990 | 27,703 | 26,331 | 23,253 | 16,330 |
Amortization of Goodwill & Intangibles | 198.31 | 196.31 | 150.37 | - | - | - |
Selling, General & Administrative | 3,745 | 3,817 | 3,252 | 1,209 | 48.21 | 5,593 |
Provision for Bad Debts | - | - | - | - | - | 40.13 |
Other Operating Expenses | -131.84 | -131.84 | -183.03 | -56.6 | -47.37 | 144.96 |
Total Operating Expenses | 32,807 | 32,877 | 30,933 | 27,484 | 23,254 | 22,108 |
Operating Income | 5,557 | 4,519 | 4,279 | 3,314 | 1,054 | 8,522 |
Interest Expense | -1,690 | -1,690 | -1,345 | -249.52 | - | -334.69 |
Earnings From Equity Investments | 110.95 | 110.95 | - | 9.19 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -6.3 |
Other Non Operating Income (Expenses) | -504.47 | -502.47 | -388.57 | -476.44 | -0 | -49.8 |
EBT Excluding Unusual Items | 3,473 | 2,437 | 2,545 | 2,597 | 1,054 | 8,131 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 3.68 |
Asset Writedown | 2 | - | - | -805.63 | - | - |
Pretax Income | 3,475 | 2,437 | 2,545 | 1,791 | 1,054 | 8,135 |
Income Tax Expense | 555.64 | 534.64 | 286.84 | -40.18 | 113.96 | 450.86 |
Earnings From Continuing Ops. | 2,919 | 1,902 | 2,258 | 1,832 | 940.05 | 7,684 |
Minority Interest in Earnings | -1.81 | -1.81 | 5.79 | 15.23 | - | - |
Net Income | 2,918 | 1,901 | 2,264 | 1,847 | 940.05 | 7,684 |
Net Income to Common | 2,918 | 1,901 | 2,264 | 1,847 | 940.05 | 7,684 |
Net Income Growth | 276.62% | -16.06% | 22.60% | 96.46% | -87.77% | 327.36% |
Shares Outstanding (Basic) | 1,906 | 1,897 | 1,896 | 1,906 | 1,715 | 1,749 |
Shares Outstanding (Diluted) | 1,906 | 1,899 | 1,954 | 1,906 | 1,715 | 1,749 |
Shares Change (YoY) | -1.07% | -2.80% | 2.50% | 11.13% | -1.94% | -7.66% |
EPS (Basic) | 1.53 | 1.00 | 1.19 | 0.97 | 0.55 | 4.39 |
EPS (Diluted) | 1.53 | 1.00 | 1.16 | 0.97 | 0.55 | 4.39 |
EPS Growth | 279.35% | -13.79% | 19.73% | 76.78% | -87.52% | 362.83% |
Free Cash Flow | - | -3,188 | -5,811 | -98.58 | 5,299 | 4,694 |
Free Cash Flow Per Share | - | -1.68 | -2.97 | -0.05 | 3.09 | 2.68 |
Dividend Per Share | 0.397 | 0.397 | 0.264 | 0.524 | 0.554 | 2.000 |
Dividend Growth | 50.40% | 50.40% | -49.68% | -5.42% | -72.30% | 135.29% |
Operating Margin | 14.49% | 12.08% | 12.15% | 10.76% | 4.34% | 27.82% |
Profit Margin | 7.61% | 5.08% | 6.43% | 6.00% | 3.87% | 25.09% |
Free Cash Flow Margin | - | -8.53% | -16.50% | -0.32% | 21.80% | 15.32% |
EBITDA | 5,801 | 4,808 | 4,590 | 3,497 | 1,202 | 8,734 |
EBITDA Margin | 15.12% | 12.86% | 13.04% | 11.35% | 4.94% | 28.51% |
D&A For EBITDA | 243.84 | 289.22 | 310.76 | 182.79 | 147.67 | 212.1 |
EBIT | 5,557 | 4,519 | 4,279 | 3,314 | 1,054 | 8,522 |
EBIT Margin | 14.49% | 12.08% | 12.15% | 10.76% | 4.34% | 27.82% |
Effective Tax Rate | 15.99% | 21.94% | 11.27% | - | 10.81% | 5.54% |
Revenue as Reported | - | - | - | - | - | 30,627 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.