Skagi hf. (ICE:SKAGI)
Iceland
· Delayed Price · Currency is ISK 18.60
+0.20 (1.09%)
At close: May 9, 2025
Skagi Balance Sheet
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Investments in Debt Securities | 37,046 | 32,407 | 32,640 | 16,177 | - | - | Upgrade
|
| Investments in Equity & Preferred Securities | 13,892 | 16,622 | 12,684 | 14,477 | - | - | Upgrade
|
| Other Investments | 2,412 | 2,512 | 2,524 | 11,200 | - | - | Upgrade
|
| Total Investments | 61,993 | 59,421 | 49,521 | 41,854 | 44,679 | 40,276 | Upgrade
|
| Cash & Equivalents | 3,091 | 2,322 | 2,271 | 2,381 | 1,553 | 1,576 | Upgrade
|
| Reinsurance Recoverable | 1,807 | 1,492 | 1,601 | 1,138 | 1,207 | 886.58 | Upgrade
|
| Other Receivables | 3,592 | 2,352 | 1,686 | 837.5 | 6,725 | 6,726 | Upgrade
|
| Separate Account Assets | 949.03 | 1,024 | 1,047 | 1,154 | 1,774 | 1,622 | Upgrade
|
| Property, Plant & Equipment | 691.47 | 700.36 | 913.98 | 962.09 | 1,174 | 1,404 | Upgrade
|
| Goodwill | - | 3,104 | 2,243 | 474.6 | 474.6 | 474.6 | Upgrade
|
| Other Intangible Assets | 4,685 | 1,630 | 1,241 | 940.23 | 986.11 | 1,196 | Upgrade
|
| Restricted Cash | - | - | - | - | 119.64 | 232.37 | Upgrade
|
| Other Current Assets | 5,309 | 6,678 | 5,125 | 412.86 | 369.9 | 332.41 | Upgrade
|
| Long-Term Deferred Tax Assets | 375.66 | 461.12 | 191.21 | - | - | 36.42 | Upgrade
|
| Other Long-Term Assets | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Total Assets | 82,493 | 79,183 | 65,840 | 50,154 | 59,063 | 54,762 | Upgrade
|
| Accounts Payable | 6,158 | 1,100 | 785.4 | 549.31 | 176.56 | 639.62 | Upgrade
|
| Insurance & Annuity Liabilities | 3,941 | 2,608 | 2,185 | 25,088 | 915.15 | 945.26 | Upgrade
|
| Unpaid Claims | 26,878 | 26,226 | 24,349 | - | 21,136 | 21,261 | Upgrade
|
| Unearned Premiums | - | - | - | - | 8,236 | 7,867 | Upgrade
|
| Reinsurance Payable | - | 202.63 | 67.62 | 112.52 | 118.74 | 107.3 | Upgrade
|
| Current Portion of Leases | - | - | - | 0.32 | 135.27 | 123.58 | Upgrade
|
| Short-Term Debt | - | 135.49 | 2,285 | - | - | - | Upgrade
|
| Current Income Taxes Payable | - | 511.03 | 150.59 | 197.99 | 510.8 | - | Upgrade
|
| Long-Term Debt | 23,022 | 21,379 | 10,517 | 3,320 | 3,033 | 2,889 | Upgrade
|
| Long-Term Leases | 348.03 | 391.66 | 636.97 | 663.49 | 607.21 | 707.84 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 243.06 | 358.11 | 271.63 | - | 64.73 | - | Upgrade
|
| Separate Account Liability | 949.03 | 1,024 | 1,047 | 1,154 | 1,774 | 1,622 | Upgrade
|
| Other Long-Term Liabilities | 27.35 | 2,977 | 2,372 | 1,744 | 1,903 | 1,608 | Upgrade
|
| Total Liabilities | 61,567 | 56,912 | 44,668 | 32,830 | 38,610 | 37,770 | Upgrade
|
| Common Stock | 1,896 | 1,896 | 1,906 | 1,716 | 1,894 | 1,894 | Upgrade
|
| Additional Paid-In Capital | 3,087 | 3,087 | 3,087 | - | - | - | Upgrade
|
| Retained Earnings | 15,901 | 17,249 | 16,138 | 8,891 | 18,703 | 15,097 | Upgrade
|
| Treasury Stock | - | - | - | - | -144.46 | - | Upgrade
|
| Comprehensive Income & Other | - | - | - | 6,672 | - | - | Upgrade
|
| Total Common Equity | 20,885 | 22,232 | 21,131 | 17,279 | 20,453 | 16,992 | Upgrade
|
| Minority Interest | 41.97 | 39.21 | 41 | 45.96 | - | - | Upgrade
|
| Shareholders' Equity | 20,927 | 22,271 | 21,172 | 17,325 | 20,453 | 16,992 | Upgrade
|
| Total Liabilities & Equity | 82,493 | 79,183 | 65,840 | 50,154 | 59,063 | 54,762 | Upgrade
|
| Filing Date Shares Outstanding | 1,902 | 1,896 | 1,906 | 1,717 | 1,750 | 1,894 | Upgrade
|
| Total Common Shares Outstanding | 1,902 | 1,896 | 1,906 | 1,717 | 1,750 | 1,894 | Upgrade
|
| Total Debt | 23,370 | 21,906 | 13,439 | 3,984 | 3,775 | 3,721 | Upgrade
|
| Net Cash (Debt) | -20,279 | -19,584 | -11,169 | -1,603 | -2,222 | -2,145 | Upgrade
|
| Net Cash Per Share | -10.49 | -10.02 | -5.86 | -0.93 | -1.27 | -1.13 | Upgrade
|
| Book Value Per Share | 10.98 | 11.73 | 11.09 | 10.06 | 11.69 | 8.97 | Upgrade
|
| Tangible Book Value | 16,199 | 17,498 | 17,648 | 15,864 | 18,992 | 15,322 | Upgrade
|
| Tangible Book Value Per Share | 8.52 | 9.23 | 9.26 | 9.24 | 10.85 | 8.09 | Upgrade
|
| Buildings | - | 112.97 | 113.84 | 113.84 | 113.84 | 113.84 | Upgrade
|
| Machinery | - | 1,713 | 1,521 | 1,400 | 1,381 | 1,357 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.