Skagi hf. (ICE:SKAGI)

Elevation Oncology Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	36,695	40,559	32,605	29,575	37,434	27,299
Market Cap Growth	22.56%	24.40%	10.24%	-20.99%	37.13%	28.97%
Enterprise Value	58,418	57,149	34,536	31,392	39,821	30,318
PE Ratio	23.76	17.91	17.65	31.46	4.87	15.18
PS Ratio	1.03	1.15	1.06	1.22	1.22	1.02
PB Ratio	1.72	1.82	1.54	1.71	1.83	1.61
P/FCF Ratio	-	-	-	5.58	7.98	76.84
P/OCF Ratio	-	-	-	5.55	7.90	59.53
EV/Sales Ratio	1.64	1.62	1.12	1.29	1.30	1.13
EV/EBITDA Ratio	13.12	12.45	9.88	26.12	4.56	12.22
EV/EBIT Ratio	14.88	13.36	10.42	29.78	4.67	13.39
EV/FCF Ratio	-15.68	-	-	5.93	8.48	85.34
Debt / Equity Ratio	1.12	0.98	0.64	0.23	0.19	0.22
Debt / EBITDA Ratio	5.45	4.55	3.66	2.96	0.43	1.42
Debt / FCF Ratio	-	-	-	0.75	0.80	10.47
Quick Ratio	0.18	0.13	0.11	3.49	2.63	2.54
Current Ratio	0.41	0.46	0.39	5.54	2.72	2.63
Asset Turnover	0.47	0.49	0.53	0.45	0.54	0.51
Return on Equity (ROE)	7.76%	10.40%	9.52%	4.98%	41.04%	11.17%
Return on Assets (ROA)	3.20%	3.69%	3.57%	1.21%	9.36%	2.69%
Return on Capital (ROIC)	5.90%	6.79%	7.41%	2.89%	23.70%	7.14%
Earnings Yield	4.39%	5.58%	5.66%	3.18%	20.53%	6.59%
Earnings Yield	4.39%	5.58%	5.66%	3.18%	20.53%	6.59%
FCF Yield	-10.15%	-14.13%	-0.30%	17.92%	12.54%	1.30%
Dividend Yield	1.36%	1.24%	3.20%	3.53%	11.70%	7.44%
Payout Ratio	31.05%	43.49%	50.86%	372.32%	20.78%	-
Buyback Yield / Dilution	-0.66%	-2.50%	-11.13%	1.94%	7.66%	0.43%
Total Shareholder Return	0.70%	-1.26%	-7.93%	5.47%	19.37%	7.87%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.