PT Adaro Andalan Indonesia Tbk (IDX:AADI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
8,950.00
-100.00 (-1.10%)
Last updated: Jul 21, 2026, 9:14 AM WIB

IDX:AADI Stock Forecast

Stock Price Forecast

According to 9 analysts polled by S&P Global, IDX:AADI stock has a consensus rating of "Strong Buy" and an average price target of Rp 13,162. The average 1-year stock price forecast is 47.06% higher than the current stock price, while the lowest is Rp 10,712 (+19.68%) and the highest is Rp 15,825 (+76.82%).

Price Target: Rp 13,162 (+47.06%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 10,712Rp 13,162Rp 13,098Rp 15,825
Change+19.68%+47.06%+46.35%+76.82%

Analyst Ratings

The average analyst rating for IDX:AADI stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingFeb '26Mar '26Apr '26May '26Jun '26Jul '26
Strong Buy787888
Buy111111
Hold211100
Sell000000
Strong Sell000000
Total101091099

Financial Forecast

Revenue This Year
5.52B
from 4.91B
Increased by 12.50%
Revenue Next Year
5.33B
from 5.52B
Decreased by -3.55%
EPS This Year
0.12
from 0.10
Increased by 22.96%
EPS Next Year
0.12
from 0.12
Decreased by -0.07%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
3.86B7.73B5.92B5.32B4.91B5.52B
Revenue Growth
-100.04%-23.43%-10.07%-7.70%12.50%
Gross Profit
1.49B3.95B1.73B1.47B1.26B1.53B
Gross Margin
38.65%51.11%29.23%27.56%25.70%27.67%
Operating Income
1.29B3.55B1.42B1.16B1.04B1.37B
Net Income
731.94M2.06B1.14B1.21B760.18M988.16M
EPS
----0.100.12
EPS Growth
-----43.00%22.96%
Forward PE
---4.374.204.16
Dividend / Share
32.7585.7934.69101.00-0.05
Free Cash Flow
-3.28B-144.94M259.67M261.92M1.11B
No. Analysts
-----9
EPS and Forward PE are based on non-GAAP adjusted numbers.

Revenue Forecast

Revenue202620272028
High6.6B
Avg5.5B
Low4.8B

Revenue Growth

Revenue Growth202620272028
High
33.7%
Avg
12.5%
Low
-2.3%

EPS Forecast

EPS202620272028
High0.16
Avg0.12
Low0.09

EPS Growth

EPS Growth202620272028
High
61.9%
Avg
23.0%
Low
-3.6%