PT Adaro Andalan Indonesia Tbk (IDX:AADI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
11,975
-400 (-3.23%)
At close: Sep 18, 2026

IDX:AADI Statistics

Total Valuation

IDX:AADI has a market cap or net worth of IDR 93.25 trillion. The enterprise value is 95.49 trillion.

Market Cap93.25T
Enterprise Value 95.49T

Important Dates

The next estimated earnings date is Friday, October 30, 2026.

Earnings Date Oct 30, 2026
Ex-Dividend Date Jun 5, 2026

Share Statistics

IDX:AADI has 7.79 billion shares outstanding. The number of shares has increased by 4.39% in one year.

Current Share Class 7.79B
Shares Outstanding 7.79B
Shares Change (YoY) +4.39%
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.87%
Owned by Institutions (%) 2.18%
Float 2.90B

Valuation Ratios

The trailing PE ratio is 6.47 and the forward PE ratio is 5.34. IDX:AADI's PEG ratio is 1.07.

PE Ratio 6.47
Forward PE 5.34
PS Ratio 1.03
PB Ratio 1.32
P/TBV Ratio 1.83
P/FCF Ratio 10.98
P/OCF Ratio 6.80
PEG Ratio 1.07
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.24, with an EV/FCF ratio of 11.25.

EV / Earnings 6.63
EV / Sales 1.06
EV / EBITDA 4.24
EV / EBIT 4.72
EV / FCF 11.25

Financial Position

The company has a current ratio of 2.59, with a Debt / Equity ratio of 0.26.

Current Ratio 2.59
Quick Ratio 1.66
Debt / Equity 0.26
Debt / EBITDA 0.82
Debt / FCF 2.13
Interest Coverage 28.98

Financial Efficiency

Return on equity (ROE) is 23.30% and return on invested capital (ROIC) is 23.72%.

Return on Equity (ROE) 23.30%
Return on Assets (ROA) 11.11%
Return on Invested Capital (ROIC) 23.72%
Return on Capital Employed (ROCE) 21.38%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 30.48B
Profits Per Employee 4.85B
Employee Count2,966
Asset Turnover 0.82
Inventory Turnover 26.29

Taxes

In the past 12 months, IDX:AADI has paid 4.15 trillion in taxes.

Income Tax 4.15T
Effective Tax Rate 20.64%

Stock Price Statistics

The stock price has increased by +68.66% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +68.66%
50-Day Moving Average 9,935.50
200-Day Moving Average 9,015.25
Relative Strength Index (RSI) 67.21
Average Volume (20 Days) 12,571,155

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:AADI had revenue of IDR 90.47 trillion and earned 14.41 trillion in profits. Earnings per share was 1,849.88.

Revenue90.47T
Gross Profit 24.13T
Operating Income 19.73T
Pretax Income 20.11T
Net Income 14.41T
EBITDA 21.89T
EBIT 19.73T
Earnings Per Share (EPS) 1,849.88
Full Income Statement

Balance Sheet

The company has 22.02 trillion in cash and 18.07 trillion in debt, with a net cash position of 3.95 trillion or 507.84 per share.

Cash & Cash Equivalents 22.02T
Total Debt 18.07T
Net Cash 3.95T
Net Cash Per Share 507.84
Equity (Book Value) 70.38T
Book Value Per Share 8,243.04
Working Capital 33.11T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.72 trillion and capital expenditures -5,229.56 billion, giving a free cash flow of 8.49 trillion.

Operating Cash Flow 13.72T
Capital Expenditures -5,229.56B
Depreciation & Amortization 2.16T
Net Borrowing -1,567.29B
Free Cash Flow 8.49T
FCF Per Share 1,090.20
Full Cash Flow Statement

Margins

Gross margin is 26.67%, with operating and profit margins of 21.81% and 15.92%.

Gross Margin 26.67%
Operating Margin 21.81%
Pretax Margin 22.23%
Profit Margin 15.92%
EBITDA Margin 24.20%
EBIT Margin 21.81%
FCF Margin 9.42%

Dividends & Yields

This stock pays an annual dividend of 1,061.64, which amounts to a dividend yield of 8.87%.

Dividend Per Share 1,061.64
Dividend Yield 8.87%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 55.88%
FCF Payout Ratio n/a
Buyback Yield -4.39%
Shareholder Yield 4.47%
Earnings Yield 15.45%
FCF Yield 9.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:AADI is 13,410.91, which is 11.99% higher than the current price. The consensus rating is "Strong Buy".

Price Target 13,410.91
Price Target Difference 11.99%
Analyst Consensus Strong Buy
Analyst Count 11
Revenue Growth Forecast (3Y) 3.31%
EPS Growth Forecast (3Y) 6.03%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:AADI has an Altman Z-Score of 2.92 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.92
Piotroski F-Score 5