PT Asuransi Bina Dana Arta Tbk (IDX:ABDA)
Indonesia · Delayed Price · Currency is IDR 3,830.00
-10.00 (-0.26%)
Aug 12, 2026, 2:24 PM WIB
IDX:ABDA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 929,037 | 863,965 | 751,278 | 650,143 | 652,776 | 657,848 |
Total Interest & Dividend Income | 85,282 | 90,945 | 87,050 | 132,726 | 118,933 | 129,309 |
Gain (Loss) on Sale of Investments | 5,616 | 19,032 | 5,109 | 26,554 | 2,172 | -8,278 |
Other Revenue | 2,172 | 55.11 | -1,104 | 5,372 | 4,751 | -6,018 |
| 1,022,107 | 973,997 | 842,333 | 814,795 | 778,632 | 772,861 | |
Revenue Growth | 9.02% | 15.63% | 3.38% | 4.64% | 0.75% | -15.91% |
Policy Benefits | 824,535 | 787,978 | 718,214 | 328,571 | 257,025 | 232,988 |
Policy Acquisition & Underwriting Costs | - | - | - | 111,394 | 92,141 | 67,595 |
Depreciation & Amortization | 4,909 | 4,799 | 4,143 | - | - | - |
Selling, General & Administrative | 24,583 | 27,013 | 18,538 | 324,379 | 326,706 | 284,746 |
Other Operating Expenses | 1,383 | 3,615 | 27,119 | -23,478 | -10,062 | 249 |
Total Operating Expenses | 889,855 | 859,047 | 807,224 | 740,866 | 665,810 | 585,578 |
Operating Income | 132,252 | 114,950 | 35,109 | 73,930 | 112,822 | 187,282 |
Currency Exchange Gain (Loss) | - | - | - | -209.89 | 1,908 | 245.26 |
Other Non Operating Income (Expenses) | 1,351 | 938.42 | 339.17 | - | - | - |
EBT Excluding Unusual Items | 133,603 | 115,888 | 35,448 | 73,720 | 114,730 | 187,528 |
Gain (Loss) on Sale of Assets | - | - | - | 8,119 | 5,663 | 77.89 |
Asset Writedown | 702.57 | 702.57 | 1,507 | 2,730 | -1,600 | 4,211 |
Pretax Income | 134,306 | 116,591 | 36,954 | 84,569 | 118,793 | 191,816 |
Income Tax Expense | 20,589 | 16,816 | -1,726 | -6.94 | 27,654 | 34,465 |
Earnings From Continuing Ops. | 113,717 | 99,774 | 38,681 | 84,576 | 91,138 | 157,351 |
Minority Interest in Earnings | -2.6 | -2.12 | 6.95 | 5.58 | 6.16 | 12.16 |
Net Income | 113,714 | 99,772 | 38,687 | 84,581 | 91,144 | 157,363 |
Net Income to Common | 113,714 | 99,772 | 38,687 | 84,581 | 91,144 | 157,363 |
Net Income Growth | 59.63% | 157.89% | -54.26% | -7.20% | -42.08% | 13.86% |
Shares Outstanding (Basic) | 621 | 621 | 621 | 621 | 621 | 621 |
Shares Outstanding (Diluted) | 621 | 621 | 621 | 621 | 621 | 621 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 183.17 | 160.71 | 62.32 | 136.24 | 146.82 | 253.48 |
EPS (Diluted) | 183.17 | 160.71 | 62.32 | 136.24 | 146.82 | 253.48 |
EPS Growth | 59.63% | 157.89% | -54.26% | -7.20% | -42.08% | 13.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 60,660 | 1,684 | -62,388 | -34,189 | -42,990 | -133,535 |
Free Cash Flow Per Share | 97.71 | 2.71 | -100.50 | -55.07 | -69.25 | -215.10 |
Operating Margin | 12.94% | 11.80% | 4.17% | 9.07% | 14.49% | 24.23% |
Profit Margin | 11.13% | 10.24% | 4.59% | 10.38% | 11.71% | 20.36% |
Free Cash Flow Margin | 5.93% | 0.17% | -7.41% | -4.20% | -5.52% | -17.28% |
EBITDA | 146,881 | 126,319 | 44,548 | 83,497 | 122,848 | 195,609 |
EBITDA Margin | 14.37% | 12.97% | 5.29% | 10.25% | 15.78% | 25.31% |
D&A For EBITDA | 14,629 | 11,369 | 9,440 | 9,568 | 10,025 | 8,326 |
EBIT | 132,252 | 114,950 | 35,109 | 73,930 | 112,822 | 187,282 |
EBIT Margin | 12.94% | 11.80% | 4.17% | 9.07% | 14.49% | 24.23% |
Effective Tax Rate | 15.33% | 14.42% | - | - | 23.28% | 17.97% |
Revenue as Reported | - | - | - | 855,194 | 738,132 | 777,395 |