PT Aspirasi Hidup Indonesia Tbk (IDX:ACES)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
362.00
+2.00 (0.56%)
Aug 24, 2026, 4:14 PM WIB

IDX:ACES Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,908,4628,638,6548,582,5107,620,1536,762,8036,543,363
Revenue Growth
2.20%0.65%12.63%12.68%3.35%-11.73%
Gross Profit
3,936,7193,813,8833,901,6833,439,0883,008,3792,992,768
Operating Income
878,858879,8381,170,9691,012,866864,282906,888
Net Income
766,162668,726892,044770,403664,343690,771
Earnings Per Share
44.6438.9651.9745.0338.8340.38
EPS Growth
-6.31%-25.03%15.40%15.96%-3.83%-5.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Life Style Products
4,582,0144,957,1244,227,1243,175,2112,797,1212,802,378
Home Improvement Products
6,171,6246,635,8015,068,3964,484,6423,872,1483,652,459
Toys Products
428,085390,095386,855518,077483,753434,714
Inter Segment Elimination
-2,273,261-3,344,366-1,099,864-174,224-2,150-1,966
Total
8,908,4628,638,6548,582,5107,620,1536,762,8036,543,363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,014,8632,307,6281,875,1242,318,9972,133,3992,543,834
Total Debt
988,8661,070,150920,170875,506708,254834,356
Net Cash (Debt)
1,025,9971,237,478954,9551,443,4911,425,1451,709,478
Net Cash Growth
-4.14%29.59%-33.84%1.29%-16.63%23.29%
Net Cash Per Share
59.7772.0955.6384.3883.3199.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,228,2041,646,829802,5751,306,672618,8381,305,426
Capital Expenditures
-191,599-187,161-198,127-130,121-104,789-84,450
Free Cash Flow
1,036,6061,459,667604,4481,176,551514,0491,220,977
Free Cash Flow Growth
138.78%141.49%-48.63%128.88%-57.90%-11.24%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.19%44.15%45.46%45.13%44.48%45.74%
Operating Margin
9.87%10.18%13.64%13.29%12.78%13.86%
Pretax Margin
10.51%9.35%12.69%12.67%12.21%12.96%
Profit Margin
8.60%7.74%10.39%10.11%9.82%10.56%
FCF Margin
11.64%16.90%7.04%15.44%7.60%18.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
32.01032.01033.87033.50031.06020.590
Dividend Per Share Growth
-5.49%-5.49%1.10%7.86%50.85%-35.96%
Dividend Yield
8.84%8.56%5.03%5.68%8.02%2.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0710.5015.1616.0012.7831.72
Forward PE
7.468.0714.6915.6613.2227.58
P/FCF Ratio
5.954.8122.3810.4816.5217.95
PS Ratio
0.690.811.581.621.263.35