PT Acset Indonusa Tbk (IDX:ACST)
Indonesia
· Delayed Price · Currency is IDR 78.00
-8.00 (-9.30%)
Mar 27, 2025, 4:14 PM WIB
PT Acset Indonusa Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,172,312 | 2,349,638 | 1,036,870 | 1,494,671 | 1,204,429 | Upgrade
|
| Revenue Growth (YoY) | 35.01% | 126.61% | -30.63% | 24.10% | -69.49% | Upgrade
|
| Cost of Revenue | 3,371,726 | 2,389,679 | 1,348,817 | 1,642,358 | 1,500,270 | Upgrade
|
| Gross Profit | -199,414 | -40,041 | -311,947 | -147,687 | -295,841 | Upgrade
|
| Selling, General & Admin | 164,471 | 150,375 | 152,567 | 466,584 | 786,192 | Upgrade
|
| Operating Expenses | 164,471 | 150,375 | 152,567 | 466,584 | 786,192 | Upgrade
|
| Operating Income | -363,885 | -190,416 | -464,514 | -614,271 | -1,082,033 | Upgrade
|
| Interest Expense | -69,180 | -1,893 | -3,907 | -47,295 | -191,510 | Upgrade
|
| Interest & Investment Income | - | 9,469 | 52,695 | 78,696 | 53,432 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,159 | -28,850 | -6,800 | -69,938 | -81,564 | Upgrade
|
| Pretax Income | -437,224 | -211,690 | -422,526 | -652,808 | -1,301,675 | Upgrade
|
| Income Tax Expense | 104,841 | 64,948 | 29,087 | 40,558 | 38,404 | Upgrade
|
| Earnings From Continuing Operations | -542,065 | -276,638 | -451,613 | -693,366 | -1,340,079 | Upgrade
|
| Minority Interest in Earnings | -5,259 | 6,489 | 2,708 | -2,183 | 16,870 | Upgrade
|
| Net Income | -547,324 | -270,149 | -448,905 | -695,549 | -1,323,209 | Upgrade
|
| Net Income to Common | -547,324 | -270,149 | -448,905 | -695,549 | -1,323,209 | Upgrade
|
| Shares Outstanding (Basic) | 12,728 | 12,675 | 12,675 | 8,508 | 2,370 | Upgrade
|
| Shares Outstanding (Diluted) | 12,728 | 12,675 | 12,675 | 8,508 | 2,370 | Upgrade
|
| Shares Change (YoY) | 0.42% | - | 48.98% | 258.99% | 238.57% | Upgrade
|
| EPS (Basic) | -43.00 | -21.31 | -35.42 | -81.75 | -558.32 | Upgrade
|
| EPS (Diluted) | -43.00 | -21.31 | -35.42 | -82.00 | -558.32 | Upgrade
|
| Free Cash Flow | -147,727 | 158,871 | -220,724 | 187,064 | 1,698,179 | Upgrade
|
| Free Cash Flow Per Share | -11.61 | 12.53 | -17.41 | 21.99 | 716.53 | Upgrade
|
| Gross Margin | -6.29% | -1.70% | -30.09% | -9.88% | -24.56% | Upgrade
|
| Operating Margin | -11.47% | -8.10% | -44.80% | -41.10% | -89.84% | Upgrade
|
| Profit Margin | -17.25% | -11.50% | -43.29% | -46.53% | -109.86% | Upgrade
|
| Free Cash Flow Margin | -4.66% | 6.76% | -21.29% | 12.52% | 141.00% | Upgrade
|
| EBITDA | -261,760 | -88,291 | -354,321 | -497,358 | -957,036 | Upgrade
|
| EBITDA Margin | -8.25% | -3.76% | -34.17% | -33.27% | -79.46% | Upgrade
|
| D&A For EBITDA | 102,125 | 102,125 | 110,193 | 116,913 | 124,997 | Upgrade
|
| EBIT | -363,885 | -190,416 | -464,514 | -614,271 | -1,082,033 | Upgrade
|
| EBIT Margin | -11.47% | -8.10% | -44.80% | -41.10% | -89.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.