PT Acset Indonusa Tbk (IDX:ACST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
85.00
-1.00 (-1.16%)
Jul 28, 2026, 4:00 PM WIB

PT Acset Indonusa Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,122,8442,370,3553,172,3122,349,6381,036,8701,494,671
Revenue Growth
-36.37%-25.28%35.01%126.61%-30.63%24.10%
Gross Profit
151,404150,972-199,414-40,041-311,947-147,687
Operating Income
-575,823-567,543-363,885-190,416-464,514-614,271
Net Income
-698,666-694,564-547,324-270,149-448,905-695,549
Earnings Per Share
-39.53-43.86-43.18-21.31-35.42-82.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Support Services
150,270169,552492,894206,580106,597189,902
Trading
-940-48,61243,43922,035
Construction
2,010,7182,238,4582,811,1092,157,686915,4431,315,611
Elimination
-40,271-38,595-131,691-63,240-28,609-32,877
Total
2,123,4572,370,3553,172,3122,349,6381,036,8701,494,671

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
367,087375,751428,058298,674205,806471,657
Total Debt
1,780,0001,760,000285,00043,34122,17151,569
Net Cash (Debt)
-1,412,913-1,384,249143,058255,333183,635420,088
Net Cash Growth
---43.97%39.04%-56.29%-
Net Cash Per Share
-79.94-87.4211.2920.1414.4949.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,334,452-1,516,891-122,713-101,705-216,864197,089
Capital Expenditures
-16,513-9,357-25,014-9,764-3,860-10,025
Free Cash Flow
-1,350,965-1,526,248-147,727-111,469-220,724187,064
Free Cash Flow Growth
------88.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.13%6.37%-6.29%-1.70%-30.09%-9.88%
Operating Margin
-27.13%-23.94%-11.47%-8.10%-44.80%-41.10%
Pretax Margin
-29.98%-26.24%-13.78%-9.01%-40.75%-43.68%
Profit Margin
-32.91%-29.30%-17.25%-11.50%-43.29%-46.53%
FCF Margin
-63.64%-64.39%-4.66%-4.74%-21.29%12.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-1.811.811.811.811.81
P/FCF Ratio
-----14.23
PS Ratio
0.711.010.340.731.921.78