PT Adhi Commuter Properti Tbk (IDX:ADCP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Jun 10, 2026, 7:54 AM WIB

IDX:ADCP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
158,263197,344300,317651,959592,688563,688
Revenue Growth
-33.13%-34.29%-53.94%10.00%5.15%-42.32%
Gross Profit
46,58848,65192,407171,652153,229146,686
Operating Income
-1,929,110-1,939,37842,412107,404103,524151,860
Net Income
-2,159,518-2,107,20542,203116,165105,019130,361
Earnings Per Share
-97.18-94.821.905.234.7365180.29
EPS Growth
---63.67%10.61%-99.99%-2.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Property
24,13269,258170,338535,506492,770496,787
Hotel
131,313125,049128,911115,36299,76266,901
Rent
2,8183,0371,0681,091155.07-
Total
158,263197,344300,317651,959592,688563,688

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,65228,18535,405283,69426,87060,530
Total Debt
1,159,2011,136,1731,239,6071,196,172790,084918,647
Net Cash (Debt)
-1,147,549-1,107,988-1,204,203-912,478-763,214-858,117
Net Cash Growth
------
Net Cash Per Share
-51.64-49.86-54.19-41.06-34.34-429058.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28,369-11,451-64,7951,957122,115-137,027
Capital Expenditures
------
Free Cash Flow
28,369-11,451-64,7951,957122,115-137,027
Free Cash Flow Growth
----98.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.44%24.65%30.77%26.33%25.85%26.02%
Operating Margin
-1218.93%-982.74%14.12%16.47%17.47%26.94%
Pretax Margin
-1362.35%-1066.23%16.12%20.05%20.14%25.01%
Profit Margin
-1364.51%-1067.78%14.05%17.82%17.72%23.13%
FCF Margin
17.93%-5.80%-21.57%0.30%20.60%-24.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--26.339.5714.18-
P/FCF Ratio
39.17--567.8312.19-
PS Ratio
7.026.423.701.702.51-