PT Adhi Commuter Properti Tbk (IDX:ADCP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Jun 10, 2026, 7:54 AM WIB

IDX:ADCP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
152,553197,344300,317651,959592,688563,688
Revenue Growth
-17.82%-34.29%-53.94%10.00%5.15%-42.32%
Gross Profit
45,20048,65192,407171,652153,229146,686
Operating Income
-1,932,139-1,939,37842,412107,404103,524151,860
Net Income
-2,170,683-2,107,20542,203116,165105,019130,361
Earnings Per Share
-97.68-94.821.905.234.7365180.29
EPS Growth
---63.67%10.61%-99.99%-2.17%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Property
17,96669,258170,338535,506492,770496,787
Rent
2,4023,0371,0681,091155.07-
Hotel
132,185125,049128,911115,36299,76266,901
Total
152,553197,344300,317651,959592,688563,688

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,74928,18535,405283,69426,87060,530
Total Debt
1,171,3701,136,1731,239,6071,196,172790,084918,647
Net Cash (Debt)
-1,145,620-1,107,988-1,204,203-912,478-763,214-858,117
Net Cash Growth
------
Net Cash Per Share
-51.55-49.86-54.19-41.06-34.34-429058.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30,821-11,451-64,7951,957122,115-137,027
Capital Expenditures
------
Free Cash Flow
30,821-11,451-64,7951,957122,115-137,027
Free Cash Flow Growth
----98.40%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.63%24.65%30.77%26.33%25.85%26.02%
Operating Margin
-1266.54%-982.74%14.12%16.47%17.47%26.94%
Pretax Margin
-1421.56%-1066.23%16.12%20.05%20.14%25.01%
Profit Margin
-1422.91%-1067.78%14.05%17.82%17.72%23.13%
FCF Margin
20.20%-5.80%-21.57%0.30%20.60%-24.31%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--26.339.5714.18-
P/FCF Ratio
36.05--567.8312.19-
PS Ratio
7.286.423.701.702.51-