PT Adira Dinamika Multi Finance Tbk (IDX:ADMF)
9,200.00
+275.00 (3.08%)
Mar 27, 2025, 4:05 PM WIB
IDX:ADMF Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 1,553,858 | 1,435,491 | 1,286,362 | 1,637,550 | 4,227,409 | Upgrade
|
Long-Term Investments | 1,298,013 | 386,360 | 650 | 650 | 650 | Upgrade
|
Trading Asset Securities | 62,806 | 1,006 | 40,884 | 4,560 | 1,849 | Upgrade
|
Loans & Lease Receivables | 27,937,447 | 27,644,991 | 22,156,083 | 20,238,813 | 22,852,006 | Upgrade
|
Other Receivables | 175,620 | 341,061 | 268,221 | 355,961 | 399,738 | Upgrade
|
Property, Plant & Equipment | 550,756 | 492,186 | 430,925 | 498,993 | 568,772 | Upgrade
|
Other Intangible Assets | 295,046 | 120,659 | 128,726 | 169,299 | 186,542 | Upgrade
|
Other Current Assets | 315,607 | 228,117 | 189,244 | 477,705 | 529,156 | Upgrade
|
Long-Term Deferred Tax Assets | 397,545 | 354,965 | 395,417 | 325,006 | 463,396 | Upgrade
|
Long-Term Deferred Charges | 1,493 | 2,386 | 693 | 603 | 995 | Upgrade
|
Total Assets | 32,588,191 | 31,007,222 | 24,897,205 | 23,709,140 | 29,230,513 | Upgrade
|
Interest Bearing Deposits | 34,802 | 23,594 | 23,962 | 28,485 | 22,097 | Upgrade
|
Total Deposits | 34,802 | 23,594 | 23,962 | 28,485 | 22,097 | Upgrade
|
Accrued Expenses | 999,516 | 1,441,274 | 1,782,181 | 1,459,273 | 1,380,748 | Upgrade
|
Short-Term Debt | 75,416 | - | 5,693 | 154,114 | 565,782 | Upgrade
|
Current Portion of Long-Term Debt | 3,078,987 | 3,529,550 | 2,239,377 | 2,534,915 | 3,153,417 | Upgrade
|
Current Portion of Leases | 28,370 | 19,999 | 17,744 | 16,574 | 17,102 | Upgrade
|
Long-Term Debt | 14,796,139 | 12,527,528 | 8,273,914 | 8,395,066 | 13,612,850 | Upgrade
|
Long-Term Leases | 109,608 | 128,049 | 150,944 | 164,318 | 183,006 | Upgrade
|
Long-Term Unearned Revenue | 763,252 | 819,051 | 872,500 | 954,751 | 1,142,087 | Upgrade
|
Current Income Taxes Payable | 128,834 | 171,955 | 296,232 | 169,631 | 182,282 | Upgrade
|
Other Current Liabilities | 212,077 | 524,448 | 571,718 | 226,169 | 277,150 | Upgrade
|
Pension & Post-Retirement Benefits | 666,738 | 606,551 | 533,489 | 585,738 | 705,708 | Upgrade
|
Other Long-Term Liabilities | 138,708 | 103,037 | 97,065 | 73,734 | 63,009 | Upgrade
|
Total Liabilities | 21,032,447 | 19,895,036 | 14,864,819 | 14,762,768 | 21,305,238 | Upgrade
|
Common Stock | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | Upgrade
|
Additional Paid-In Capital | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | Upgrade
|
Retained Earnings | 11,450,776 | 11,006,184 | 9,929,019 | 8,900,863 | 8,035,404 | Upgrade
|
Comprehensive Income & Other | -1,782 | -748 | -3,383 | -61,241 | -216,879 | Upgrade
|
Shareholders' Equity | 11,555,744 | 11,112,186 | 10,032,386 | 8,946,372 | 7,925,275 | Upgrade
|
Total Liabilities & Equity | 32,588,191 | 31,007,222 | 24,897,205 | 23,709,140 | 29,230,513 | Upgrade
|
Total Debt | 18,088,520 | 16,205,126 | 10,687,672 | 11,264,987 | 17,532,157 | Upgrade
|
Net Cash (Debt) | -16,471,856 | -14,768,629 | -9,360,426 | -9,622,877 | -13,302,899 | Upgrade
|
Net Cash Per Share | -16471.86 | -14768.63 | -9360.43 | -9622.88 | -13302.90 | Upgrade
|
Filing Date Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
Total Common Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
Working Capital | 25,487,336 | 23,939,846 | 19,003,887 | 18,125,428 | 22,411,580 | Upgrade
|
Book Value Per Share | 11555.74 | 11112.19 | 10032.39 | 8946.37 | 7925.27 | Upgrade
|
Tangible Book Value | 11,260,698 | 10,991,527 | 9,903,660 | 8,777,073 | 7,738,733 | Upgrade
|
Tangible Book Value Per Share | 11260.70 | 10991.53 | 9903.66 | 8777.07 | 7738.73 | Upgrade
|
Updated Feb 15, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.