PT Adira Dinamika Multi Finance Tbk (IDX:ADMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,275.00
+25.00 (0.27%)
Feb 21, 2025, 4:00 PM WIB

IDX:ADMF Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
1,406,6821,944,0471,605,5551,213,3161,025,573
Upgrade
Depreciation & Amortization
152,888148,725146,324159,535162,006
Upgrade
Other Amortization
50,40649,33261,73560,66453,623
Upgrade
Other Operating Activities
-1,148,580-6,194,137-984,2642,632,9107,211,531
Upgrade
Operating Cash Flow
461,396-4,052,033829,3504,066,4258,452,733
Upgrade
Operating Cash Flow Growth
---79.60%-51.89%616.69%
Upgrade
Capital Expenditures
-110,575-108,595-25,958-27,166-50,430
Upgrade
Sale of Property, Plant & Equipment
66745031,2172,3522,377
Upgrade
Sale (Purchase) of Intangibles
-158,470-40,424-21,835-43,038-84,238
Upgrade
Investment in Securities
-878,871-384,919---
Upgrade
Investing Cash Flow
-1,147,249-533,488-16,576-67,852-132,291
Upgrade
Long-Term Debt Issued
19,545,84324,743,21511,234,1677,200,00011,213,675
Upgrade
Long-Term Debt Repaid
-17,751,175-19,177,991-11,781,230-13,275,432-17,374,700
Upgrade
Net Debt Issued (Repaid)
1,794,6685,565,224-547,063-6,075,432-6,161,025
Upgrade
Common Dividends Paid
-972,000-803,000-607,000-513,000-1,054,500
Upgrade
Other Financing Activities
-18,448-27,574-9,899--
Upgrade
Financing Cash Flow
804,2204,734,650-1,163,962-6,588,432-7,215,525
Upgrade
Net Cash Flow
118,367149,129-351,188-2,589,8591,104,917
Upgrade
Free Cash Flow
350,821-4,160,628803,3924,039,2598,402,303
Upgrade
Free Cash Flow Growth
---80.11%-51.93%663.86%
Upgrade
Free Cash Flow Margin
6.24%-69.04%15.05%89.68%186.77%
Upgrade
Free Cash Flow Per Share
350.82-4160.63803.394039.268402.30
Upgrade
Cash Interest Paid
4,497,5623,596,6973,099,5263,350,5654,145,685
Upgrade
Cash Income Tax Paid
751,466897,180654,018558,940798,008
Upgrade
Source: S&P Capital IQ. Financial Services template. Financial Sources.