PT. Polychem Indonesia Tbk (IDX:ADMG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
119.00
+2.00 (1.71%)
Jul 11, 2025, 4:10 PM WIB

IDX:ADMG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
117.18109.68104.8142.77190.19152.71
Upgrade
Revenue Growth (YoY)
17.55%4.65%-26.60%-24.93%24.54%-34.57%
Upgrade
Cost of Revenue
116.69108.64106.76152.97190.5174.33
Upgrade
Gross Profit
0.491.03-1.95-10.2-0.3-21.62
Upgrade
Selling, General & Admin
4.995.135.215.465.787.36
Upgrade
Operating Expenses
4.995.135.215.465.787.36
Upgrade
Operating Income
-4.5-4.1-7.17-15.66-6.09-28.98
Upgrade
Interest Expense
-0.08-0.11-0.12-0.16-0.31-0.32
Upgrade
Interest & Investment Income
0.140.140.140.210.420.44
Upgrade
Currency Exchange Gain (Loss)
-0.090.04-0.130.210.220.32
Upgrade
Other Non Operating Income (Expenses)
-5.44-5.8-9.25-5-1.67-1.33
Upgrade
EBT Excluding Unusual Items
-9.96-9.83-16.53-20.4-7.43-29.86
Upgrade
Gain (Loss) on Sale of Investments
-0.46-1.1-2.59-6.247.89-4.94
Upgrade
Gain (Loss) on Sale of Assets
-----0.11
Upgrade
Pretax Income
-10.43-10.93-19.12-26.640.46-34.69
Upgrade
Income Tax Expense
-0.65-0.7400.110.13.99
Upgrade
Earnings From Continuing Operations
-9.77-10.19-19.12-26.750.36-38.68
Upgrade
Net Income to Company
-9.77-10.19-19.12-26.750.36-38.68
Upgrade
Minority Interest in Earnings
0000-0.010.01
Upgrade
Net Income
-9.77-10.19-19.12-26.740.35-38.67
Upgrade
Net Income to Common
-9.77-10.19-19.12-26.740.35-38.67
Upgrade
Shares Outstanding (Basic)
3,8893,8893,8893,8893,8893,889
Upgrade
Shares Outstanding (Diluted)
3,8893,8893,8893,8893,8893,889
Upgrade
EPS (Basic)
-0.00-0.00-0.00-0.010.00-0.01
Upgrade
EPS (Diluted)
-0.00-0.00-0.00-0.010.00-0.01
Upgrade
Free Cash Flow
6.871.44-2.69-4.850.03-3.06
Upgrade
Free Cash Flow Per Share
0.00--0.00-0.00--0.00
Upgrade
Gross Margin
0.42%0.94%-1.86%-7.14%-0.16%-14.16%
Upgrade
Operating Margin
-3.84%-3.74%-6.84%-10.97%-3.20%-18.98%
Upgrade
Profit Margin
-8.34%-9.29%-18.24%-18.73%0.18%-25.32%
Upgrade
Free Cash Flow Margin
5.86%1.31%-2.57%-3.40%0.02%-2.00%
Upgrade
EBITDA
0.030.56-0.49-8.513.17-17.52
Upgrade
EBITDA Margin
0.02%0.51%-0.46%-5.96%1.67%-11.47%
Upgrade
D&A For EBITDA
4.534.666.687.149.2611.46
Upgrade
EBIT
-4.5-4.1-7.17-15.66-6.09-28.98
Upgrade
EBIT Margin
-3.84%-3.74%-6.84%-10.97%-3.20%-18.98%
Upgrade
Effective Tax Rate
----22.25%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.