PT. Polychem Indonesia Tbk (IDX:ADMG)

Indonesia · Delayed Price · Currency is IDR

192.00

-14.00 (-6.80%)

Oct 30, 2026, 4:00 PM WIB

IDX:ADMG Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	179.24	144.67	109.68	104.8	142.77	190.19
Revenue Growth	30.07%	31.91%	4.65%	-26.60%	-24.93%	24.54%
Gross Profit	4.05	1.63	1.03	-1.95	-10.2	-0.3
Operating Income	-0.98	-3.34	-4.1	-7.17	-15.66	-6.09
Net Income	0.25	-3.15	-10.19	-19.12	-26.74	0.35
Earnings Per Share	0.00	-0.00	-0.00	-0.00	-0.01	0.00
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Indonesia	139.33	104.24	95.56	133.63	181.32
Asia	5.33	5.41	8.81	8.09	8.36
Europe	-	0.03	0.43	1.06	0.51
Total	144.67	109.68	104.8	142.77	190.19

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	29.73	17.62	12.68	12.28	17.54	26.74
Total Debt	0.16	0.06	0.14	-	-	-
Net Cash (Debt)	29.57	17.57	12.54	12.28	17.54	26.74
Net Cash Growth	46.53%	40.11%	2.06%	-29.98%	-34.40%	44.07%
Net Cash Per Share	0.01	0.00	0.00	0.00	0.00	0.01

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	7.32	3.17	1.85	-1.66	-3.73	1.3
Capital Expenditures	-0.57	-0.7	-0.41	-1.04	-1.12	-1.26
Free Cash Flow	6.76	2.47	1.44	-2.69	-4.85	0.03
Free Cash Flow Growth	-17.81%	71.92%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	2.26%	1.13%	0.94%	-1.86%	-7.14%	-0.16%
Operating Margin	-0.54%	-2.31%	-3.74%	-6.84%	-10.97%	-3.20%
Pretax Margin	0.53%	-1.90%	-9.97%	-18.24%	-18.66%	0.24%
Profit Margin	0.14%	-2.17%	-9.29%	-18.24%	-18.73%	0.18%
FCF Margin	3.77%	1.71%	1.31%	-2.57%	-3.40%	0.02%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	188.32	-	-	-	-	157.26
P/FCF Ratio	6.18	20.72	18.31	-	-	1594.63
PS Ratio	0.23	0.35	0.24	0.33	0.27	0.29