PT Samator Indo Gas Tbk (IDX:AGII)

PT Samator Indo Gas Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	10,334,644	4,645,990	4,293,324	4,661,323	5,904,700	4,611,145
Market Cap Growth	146.89%	8.21%	-7.90%	-21.06%	28.05%	68.33%
Enterprise Value	13,733,466	8,099,448	7,545,610	7,641,988	9,213,636	7,986,198
Last Close Price	3370.00	1515.00	1388.02	1497.95	1906.95	1482.84
PE Ratio	177.03	79.58	40.91	28.18	66.81	22.58
Forward PE	94.93	43.16	43.16	43.16	43.16	43.16
PS Ratio	3.43	1.54	1.48	1.65	2.26	1.68
PB Ratio	2.69	1.21	1.14	1.25	1.66	1.29
P/TBV Ratio	2.77	1.24	1.17	1.29	1.71	1.31
P/FCF Ratio	428.65	192.70	-	17.36	32.41	-
P/OCF Ratio	22.90	10.29	15.71	7.07	11.30	7.61
PEG Ratio	-	0.50	0.50	0.50	0.50	0.50
EV/Sales Ratio	4.56	2.69	2.60	2.71	3.53	2.92
EV/EBITDA Ratio	16.61	10.26	9.87	9.33	12.11	9.10
EV/EBIT Ratio	34.67	20.20	19.00	16.14	21.67	14.09
EV/FCF Ratio	569.62	335.94	-	28.45	50.57	-
Debt / Equity Ratio	1.04	1.04	0.96	0.92	1.07	1.14
Debt / EBITDA Ratio	5.05	5.05	4.49	3.97	4.71	4.46
Debt / FCF Ratio	165.28	165.28	-	12.79	20.86	-
Net Debt / Equity Ratio	0.86	0.86	0.86	0.77	0.89	0.92
Net Debt / EBITDA Ratio	4.19	4.19	4.24	3.49	4.14	3.75
Net Debt / FCF Ratio	137.19	137.19	-10.41	10.65	17.27	-9.57
Asset Turnover	0.37	0.37	0.37	0.36	0.32	0.36
Inventory Turnover	3.47	3.47	3.78	3.47	3.27	3.44
Quick Ratio	1.46	1.46	1.88	1.20	0.67	0.64
Current Ratio	2.02	2.02	2.80	1.73	1.10	1.03
Return on Equity (ROE)	1.64%	1.64%	2.93%	4.67%	2.58%	6.07%
Return on Assets (ROA)	3.04%	3.04%	3.14%	3.76%	3.30%	4.63%
Return on Invested Capital (ROIC)	3.88%	3.92%	5.59%	5.68%	4.27%	6.59%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.30%	6.90%	6.80%	9.20%
Earnings Yield	0.56%	1.26%	2.44%	3.55%	1.50%	4.43%
FCF Yield	0.23%	0.52%	-7.26%	5.76%	3.09%	-7.46%
Dividend Yield	0.27%	-	0.62%	0.72%	0.26%	0.68%
Payout Ratio	44.97%	50.14%	35.15%	11.43%	36.78%	4.70%
Buyback Yield / Dilution	0.46%	-0.19%	-0.14%	-0.60%	0.27%	-
Total Shareholder Return	0.72%	-0.19%	0.48%	0.12%	0.53%	0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.