PT Samator Indo Gas Tbk (IDX:AGII)
Indonesia · Delayed Price · Currency is IDR 3,400.00
-150.00 (-4.23%)
Oct 9, 2026, 4:02 PM WIB
PT Samator Indo Gas Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,426,644 | 4,645,990 | 4,293,324 | 4,661,323 | 5,904,700 | 4,611,145 | |
Market Cap Growth | 74.36% | 8.21% | -7.90% | -21.06% | 28.05% | 68.33% |
Enterprise Value | 13,812,162 | 8,099,448 | 7,545,610 | 7,641,988 | 9,213,636 | 7,986,198 |
Last Close Price | 3400.00 | 1508.45 | 1382.01 | 1491.47 | 1898.70 | 1476.43 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 103.27 | 79.58 | 40.91 | 28.18 | 66.81 | 22.58 |
Forward PE | 80.95 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 |
PS Ratio | 3.33 | 1.54 | 1.48 | 1.65 | 2.26 | 1.68 |
PB Ratio | 2.69 | 1.21 | 1.14 | 1.25 | 1.66 | 1.29 |
P/TBV Ratio | 2.77 | 1.25 | 1.17 | 1.29 | 1.71 | 1.31 |
P/FCF Ratio | 55.49 | 192.70 | - | 17.36 | 32.41 | - |
P/OCF Ratio | 20.63 | 10.29 | 15.71 | 7.07 | 11.30 | 7.61 |
PEG Ratio | - | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.41 | 2.69 | 2.60 | 2.71 | 3.53 | 2.92 |
EV/EBITDA Ratio | 16.29 | 10.36 | 9.87 | 9.33 | 12.11 | 9.10 |
EV/EBIT Ratio | 31.40 | 20.45 | 19.00 | 16.14 | 21.67 | 14.09 |
EV/FCF Ratio | 73.51 | 335.94 | - | 28.45 | 50.57 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.01 | 1.04 | 0.96 | 0.92 | 1.07 | 1.14 |
Debt / EBITDA Ratio | 4.63 | 4.82 | 4.49 | 3.97 | 4.71 | 4.46 |
Debt / FCF Ratio | 20.90 | 165.28 | - | 12.79 | 20.86 | - |
Net Debt / Equity Ratio | 0.85 | 0.86 | 0.86 | 0.77 | 0.89 | 0.92 |
Net Debt / EBITDA Ratio | 4.00 | 4.23 | 4.24 | 3.49 | 4.14 | 3.75 |
Net Debt / FCF Ratio | 17.55 | 137.19 | -10.41 | 10.65 | 17.27 | -9.57 |
Asset Turnover | - | 0.37 | 0.37 | 0.36 | 0.32 | 0.36 |
Inventory Turnover | - | 3.60 | 3.78 | 3.47 | 3.27 | 3.44 |
Quick Ratio | 1.27 | 1.42 | 1.88 | 1.20 | 0.67 | 0.64 |
Current Ratio | 1.82 | 2.02 | 2.80 | 1.73 | 1.10 | 1.03 |
Return on Equity (ROE) | - | 1.64% | 2.93% | 4.67% | 2.58% | 6.07% |
Return on Assets (ROA) | - | 3.01% | 3.14% | 3.76% | 3.30% | 4.63% |
Return on Invested Capital (ROIC) | 4.58% | 3.87% | 5.59% | 5.68% | 4.27% | 6.59% |
Return on Capital Employed (ROCE) | 6.00% | 5.30% | 5.30% | 6.90% | 6.80% | 9.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.97% | 1.26% | 2.44% | 3.55% | 1.50% | 4.43% |
FCF Yield | 1.80% | 0.52% | -7.26% | 5.76% | 3.09% | -7.46% |
Dividend Yield | 0.34% | 0.76% | 0.62% | 0.72% | 0.26% | 0.68% |
Payout Ratio | 28.99% | 50.14% | 35.15% | 11.43% | 36.78% | 4.70% |
Buyback Yield / Dilution | - | - | -0.14% | -0.60% | 0.27% | - |
Total Shareholder Return | 0.34% | 0.76% | 0.48% | 0.12% | 0.53% | 0.68% |