PT Samator Indo Gas Tbk (IDX:AGII)

PT Samator Indo Gas Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,617,315	4,645,990	4,293,324	4,661,323	5,904,700	4,611,145
Market Cap Growth	131.28%	8.21%	-7.90%	-21.06%	28.05%	68.33%
Enterprise Value	12,047,525	8,099,448	7,545,610	7,641,988	9,213,636	7,986,198
Last Close Price	2810.00	1515.00	1388.02	1497.95	1906.95	1482.84
PE Ratio	105.43	79.58	40.91	28.18	66.81	22.58
Forward PE	79.15	43.16	43.16	43.16	43.16	43.16
PS Ratio	2.81	1.54	1.48	1.65	2.26	1.68
PB Ratio	2.22	1.21	1.14	1.25	1.66	1.29
P/TBV Ratio	2.27	1.25	1.17	1.29	1.71	1.31
P/FCF Ratio	102.30	192.70	-	17.36	32.41	-
P/OCF Ratio	18.28	10.29	15.71	7.07	11.30	7.61
PEG Ratio	-	0.50	0.50	0.50	0.50	0.50
EV/Sales Ratio	3.93	2.69	2.60	2.71	3.53	2.92
EV/EBITDA Ratio	15.88	10.36	9.87	9.33	12.11	9.10
EV/EBIT Ratio	28.03	20.45	19.00	16.14	21.67	14.09
EV/FCF Ratio	143.02	335.94	-	28.45	50.57	-
Debt / Equity Ratio	1.02	1.04	0.96	0.92	1.07	1.14
Debt / EBITDA Ratio	5.25	4.82	4.49	3.97	4.71	4.46
Debt / FCF Ratio	47.27	165.28	-	12.79	20.86	-
Net Debt / Equity Ratio	0.86	0.86	0.86	0.77	0.89	0.92
Net Debt / EBITDA Ratio	4.68	4.23	4.24	3.49	4.14	3.75
Net Debt / FCF Ratio	39.63	137.19	-10.41	10.65	17.27	-9.57
Asset Turnover	0.37	0.37	0.37	0.36	0.32	0.36
Inventory Turnover	3.58	3.60	3.78	3.47	3.27	3.44
Quick Ratio	1.45	1.42	1.88	1.20	0.67	0.64
Current Ratio	1.98	2.02	2.80	1.73	1.10	1.03
Return on Equity (ROE)	2.34%	1.64%	2.93%	4.67%	2.58%	6.07%
Return on Assets (ROA)	3.25%	3.01%	3.14%	3.76%	3.30%	4.63%
Return on Invested Capital (ROIC)	4.27%	3.87%	5.59%	5.68%	4.27%	6.59%
Return on Capital Employed (ROCE)	5.80%	5.30%	5.30%	6.90%	6.80%	9.20%
Earnings Yield	1.00%	1.26%	2.44%	3.55%	1.50%	4.43%
FCF Yield	0.98%	0.52%	-7.26%	5.76%	3.09%	-7.46%
Dividend Yield	0.29%	-	0.62%	0.72%	0.26%	0.68%
Payout Ratio	34.11%	50.14%	35.15%	11.43%	36.78%	4.70%
Buyback Yield / Dilution	-9.27%	-	-0.14%	-0.60%	0.27%	-
Total Shareholder Return	-8.98%	-	0.48%	0.12%	0.53%	0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.