PT Bank Raya Indonesia Tbk (IDX:AGRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
150.00
+1.00 (0.67%)
Aug 12, 2026, 4:07 PM WIB

IDX:AGRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
348,932310,623691,933746,140693,749-2,900,118
Revenue Growth
-46.91%-55.11%-7.27%7.55%--
Net Income
-519,537-498,61350,89224,35111,461-3,045,701
Earnings Per Share
-21.08-20.202.060.980.50-141.52
EPS Growth
--109.90%96.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer
62,42161,69323,92765,43346,43169,528
Retail
117,843485.83-62,683115,384-117,115104,072
Medium
-299,963-203,405345,472185,691471,090-3,404,545
Micro
139,447116,15374,34556,07616,268-
Others
328,601335,035310,608322,410278,534330,205
Total
348,348309,962691,670744,994695,208-2,900,739

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
546,991849,7951,687,4331,167,0331,275,4682,392,935
Total Debt
1,580,391214,9491,199,175540,777384,278557,524
Net Cash (Debt)
-1,033,400634,847488,258626,256891,1901,835,411
Net Cash Growth
-30.02%-22.04%-29.73%-51.44%-63.23%
Net Cash Per Share
-41.9325.7219.7425.3139.1785.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-249,119-345,894135,374293,7694,075,8628,271,199
Capital Expenditures
-14,313-23,111-26,275-8,874-125,047-39,348
Free Cash Flow
-263,432-369,005109,099284,8953,950,8158,231,851
Free Cash Flow Growth
---61.71%-92.79%-52.01%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
-148.89%-160.52%7.36%3.26%1.65%-
FCF Margin
-75.50%-118.80%15.77%38.18%569.49%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--112.78314.96801.85-
Forward PE
-172.50172.5065.75190.12-
P/FCF Ratio
--52.6126.922.334.95
PS Ratio
10.6018.278.3010.2813.25-14.05