PT Bank IBK Indonesia Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Interest Income on Loans	1,353,215	1,263,572	784,055	544,257	443,744	540,068	Upgrade
Interest Paid on Deposits	838,610	776,291	376,298	237,244	271,505	373,837	Upgrade
Net Interest Income	514,605	487,281	407,757	307,013	172,239	166,231	Upgrade
Net Interest Income Growth (YoY)	12.01%	19.50%	32.81%	78.25%	3.61%	24.11%	Upgrade
Gain (Loss) on Sale of Assets	23	49	2,234	-2	-	36	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	11,362	6,042	10,569	Upgrade
Other Non-Interest Income	101,776	94,521	109,645	60,382	33,239	8,407	Upgrade
Total Non-Interest Income	101,799	94,570	111,879	71,742	39,281	19,012	Upgrade
Non-Interest Income Growth (YoY)	-15.80%	-15.47%	55.95%	82.64%	106.61%	131.66%	Upgrade
Revenues Before Loan Losses	616,404	581,851	519,636	378,755	211,520	185,243	Upgrade
Provision for Loan Losses	14,924	29,251	94,414	54,737	51,017	232,221	Upgrade
Revenue	601,480	552,600	425,222	324,018	160,503	-46,978	Upgrade
Revenue Growth (YoY)	19.16%	29.96%	31.23%	101.88%	-	-	Upgrade
Salaries and Employee Benefits	199,869	191,597	156,087	157,692	146,021	124,134	Upgrade
Selling, General & Administrative	183,009	177,276	168,204	152,416	186,376	108,894	Upgrade
Other Non-Interest Expense	7,780	7,082	5,779	3,720	698	-9,604	Upgrade
Total Non-Interest Expense	390,658	375,955	330,070	313,953	333,089	201,453	Upgrade
EBT Excluding Unusual Items	210,822	176,645	95,152	10,065	-172,586	-248,431	Upgrade
Pretax Income	210,822	176,645	95,152	10,065	-172,586	-248,431	Upgrade
Income Tax Expense	15,202	-6,650	-8,302	-2,705	4,277	405	Upgrade
Net Income	195,620	183,295	103,454	12,770	-176,863	-248,836	Upgrade
Net Income to Common	195,620	183,295	103,454	12,770	-176,863	-248,836	Upgrade
Net Income Growth	19.27%	77.18%	710.13%	-	-	-	Upgrade
Basic Shares Outstanding	36,936	31,842	21,742	14,694	11,226	5,874	Upgrade
Diluted Shares Outstanding	36,936	31,842	21,742	14,694	11,226	5,874	Upgrade
Shares Change (YoY)	38.14%	46.45%	47.96%	30.90%	91.13%	11.75%	Upgrade
EPS (Basic)	5.30	5.76	4.76	0.87	-15.75	-42.37	Upgrade
EPS (Diluted)	5.30	5.76	4.76	0.87	-15.75	-42.37	Upgrade
EPS Growth	-13.66%	20.98%	447.54%	-	-	-	Upgrade
Effective Tax Rate	7.21%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.