PT Argha Karya Prima Industry Tbk (IDX:AKPI)
Indonesia · Delayed Price · Currency is IDR 500.00
-5.00 (-0.99%)
Aug 11, 2026, 1:30 PM WIB
IDX:AKPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,238,870 | 2,938,711 | 3,025,036 | 2,723,631 | 3,105,632 | 2,702,960 | |
Revenue Growth | 9.88% | -2.85% | 11.07% | -12.30% | 14.90% | 21.20% |
Cost of Revenue | 2,834,954 | 2,616,340 | 2,713,366 | 2,498,984 | 2,731,512 | 2,358,931 |
Gross Profit | 403,915 | 322,370 | 311,669 | 224,648 | 374,120 | 344,029 |
Selling, General & Admin | 226,145 | 214,146 | 228,511 | 201,363 | 262,222 | 225,379 |
Other Operating Expenses | -11,756 | 23,769 | -9,714 | 10,096 | -14,306 | -134,083 |
Operating Expenses | 214,389 | 237,915 | 218,796 | 211,459 | 247,917 | 91,295 |
Operating Income | 189,526 | 84,455 | 92,873 | 13,189 | 126,203 | 252,733 |
Interest Expense | -75,140 | -68,758 | -74,138 | -68,564 | -50,366 | -39,605 |
Interest & Investment Income | 288.86 | 561.16 | 486.82 | 473.9 | 349.83 | 5,392 |
Earnings From Equity Investments | 10,668 | 12,973 | 16,411 | 15,672 | 14,061 | 7,334 |
Other Non Operating Income (Expenses) | -405.38 | -1,410 | -2,265 | -2,796 | -3,663 | -4,176 |
EBT Excluding Unusual Items | 124,938 | 27,822 | 33,367 | -42,025 | 86,585 | 221,678 |
Gain (Loss) on Sale of Assets | 270 | 270 | 1,084 | 55.57 | -1,868 | - |
Pretax Income | 125,208 | 28,092 | 34,451 | -41,969 | 270,667 | 221,678 |
Income Tax Expense | 38,525 | 15,439 | 23,838 | -12,312 | 75,138 | 73,856 |
Earnings From Continuing Operations | 86,682 | 12,652 | 10,614 | -29,657 | 195,529 | 147,822 |
Minority Interest in Earnings | 10.42 | 10.42 | 11.8 | 10.31 | 10.04 | 9.02 |
Net Income | 86,693 | 12,663 | 10,625 | -29,647 | 195,539 | 147,831 |
Net Income to Common | 86,693 | 12,663 | 10,625 | -29,647 | 195,539 | 147,831 |
Net Income Growth | - | 19.18% | - | - | 32.27% | 123.94% |
Shares Outstanding (Basic) | 613 | 612 | 612 | 612 | 612 | 612 |
Shares Outstanding (Diluted) | 613 | 612 | 612 | 612 | 612 | 612 |
Shares Change | 0.08% | - | - | - | - | - |
EPS (Basic) | 141.48 | 20.68 | 17.35 | -48.42 | 319.38 | 241.46 |
EPS (Diluted) | 141.48 | 20.68 | 17.30 | -48.42 | 319.38 | 241.00 |
EPS Growth | - | 19.55% | - | - | 32.52% | 123.51% |
Free Cash Flow | -304,627 | -125,785 | 137,762 | -37,331 | 58,709 | -405,351 |
Free Cash Flow Per Share | -497.13 | -205.45 | 225.01 | -60.97 | 95.89 | -662.07 |
Dividend Per Share | - | - | 8.200 | - | 16.500 | 49.000 |
Dividend Growth | - | - | - | - | -66.33% | 96.00% |
Gross Margin | 12.47% | 10.97% | 10.30% | 8.25% | 12.05% | 12.73% |
Operating Margin | 5.85% | 2.87% | 3.07% | 0.48% | 4.06% | 9.35% |
Profit Margin | 2.68% | 0.43% | 0.35% | -1.09% | 6.30% | 5.47% |
Free Cash Flow Margin | -9.40% | -4.28% | 4.55% | -1.37% | 1.89% | -15.00% |
EBITDA | 355,818 | 249,291 | 245,888 | 155,935 | 257,859 | 366,839 |
EBITDA Margin | 10.99% | 8.48% | 8.13% | 5.73% | 8.30% | 13.57% |
D&A For EBITDA | 166,292 | 164,835 | 153,015 | 142,746 | 131,656 | 114,105 |
EBIT | 189,526 | 84,455 | 92,873 | 13,189 | 126,203 | 252,733 |
EBIT Margin | 5.85% | 2.87% | 3.07% | 0.48% | 4.06% | 9.35% |
Effective Tax Rate | 30.77% | 54.96% | 69.19% | - | 27.76% | 33.32% |