PT AKR Corporindo Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,521,680	24,947,710	22,123,158	29,112,325	27,632,037	16,223,953
Market Cap Growth	16.11%	12.77%	-24.01%	5.36%	70.32%	29.24%
Enterprise Value	30,284,176	27,577,855	25,324,258	29,651,877	28,368,499	20,162,105
Last Close Price	1390.00	1260.00	1035.65	1279.47	1110.77	628.84
PE Ratio	11.10	10.09	9.94	10.47	11.50	14.60
Forward PE	10.03	9.46	7.96	10.65	13.59	14.08
PS Ratio	0.60	0.54	0.57	0.69	0.58	0.63
PB Ratio	1.76	1.60	1.51	2.07	2.10	1.44
P/TBV Ratio	2.26	2.05	1.91	2.59	2.52	1.74
P/FCF Ratio	9.57	8.68	138.93	10.20	11.82	6.00
P/OCF Ratio	6.98	6.33	16.43	8.31	10.51	5.51
PEG Ratio	1.45	1.50	1.50	1.50	1.50	1.30
EV/Sales Ratio	0.66	0.60	0.65	0.71	0.60	0.78
EV/EBITDA Ratio	8.28	7.83	8.51	7.54	8.10	11.18
EV/EBIT Ratio	9.71	8.99	9.89	8.38	9.08	13.94
EV/FCF Ratio	10.53	9.59	159.04	10.39	12.13	7.46
Debt / Equity Ratio	0.37	0.37	0.36	0.33	0.23	0.27
Debt / EBITDA Ratio	1.58	1.58	1.74	1.16	0.85	1.65
Debt / FCF Ratio	1.99	1.99	33.39	1.62	1.29	1.13
Net Debt / Equity Ratio	-0.04	-0.04	0.00	-0.14	-0.10	0.04
Net Debt / EBITDA Ratio	-0.20	-0.20	-0.02	-0.48	-0.38	0.25
Net Debt / FCF Ratio	-0.24	-0.24	-0.31	-0.67	-0.56	0.17
Asset Turnover	1.32	1.32	1.22	1.46	1.88	1.22
Inventory Turnover	6.06	6.06	5.88	7.54	8.90	5.75
Quick Ratio	1.04	1.04	1.00	1.05	0.92	0.78
Current Ratio	1.47	1.47	1.56	1.44	1.40	1.29
Return on Equity (ROE)	18.68%	18.68%	16.74%	22.64%	20.28%	10.39%
Return on Assets (ROA)	5.50%	5.50%	5.05%	7.70%	7.71%	4.29%
Return on Invested Capital (ROIC)	17.91%	17.51%	15.91%	24.42%	21.22%	9.13%
Return on Capital Employed (ROCE)	14.80%	14.80%	13.00%	20.00%	19.60%	10.20%
Earnings Yield	8.98%	9.91%	10.06%	9.55%	8.70%	6.85%
FCF Yield	10.45%	11.53%	0.72%	9.80%	8.46%	16.66%
Dividend Yield	7.19%	-	9.66%	9.77%	6.75%	4.61%
Payout Ratio	79.98%	79.98%	88.70%	88.73%	34.49%	47.94%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.01%	-	-	0.33%
Total Shareholder Return	7.07%	-0.02%	9.65%	9.77%	6.75%	4.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.