PT AKR Corporindo Tbk (IDX:AKRA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,405.00
0.00 (0.00%)
Aug 11, 2026, 10:40 AM WIB

PT AKR Corporindo Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,443,44346,018,46838,729,49342,086,95247,539,98725,707,069
Revenue Growth
33.61%18.82%-7.98%-11.47%84.93%45.11%
Gross Profit
4,416,2284,088,3943,500,4124,464,9184,240,9042,285,294
Operating Income
3,290,8093,066,2982,561,0423,539,6273,125,6951,446,272
Net Income
2,723,3392,472,6162,225,1182,780,3502,403,3351,111,614
Earnings Per Share
137.77125.24112.73140.87121.7756.32
EPS Growth
13.20%11.10%-19.98%15.69%116.20%20.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading and Distribution
50,218,75641,591,12635,825,97338,588,43045,035,53023,892,774
Industrial estate
3,609,0042,750,7171,380,5172,322,6731,149,371539,072
Logistics
2,100,4452,028,9831,611,0921,423,1161,293,6711,105,620
Manufacturing
475,565464,361651,721557,801800,964690,911
Inter-Segment Eliminations
-960,327-816,719-739,810-805,067-739,550-521,308
Total
55,443,44346,018,46838,729,49342,086,95247,539,98725,707,069

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,866,2396,404,2995,365,9926,535,6264,337,9812,600,492
Total Debt
5,454,4775,712,7825,317,1124,628,7663,016,5633,057,526
Net Cash (Debt)
3,411,762691,51748,8801,906,8601,321,417-457,033
Net Cash Growth
-1314.73%-97.44%44.30%--
Net Cash Per Share
172.5935.032.4896.6166.95-23.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,757,1673,940,9741,346,6313,501,8982,628,8132,944,557
Capital Expenditures
-1,002,623-1,065,414-1,187,394-648,517-290,151-241,759
Free Cash Flow
6,754,5442,875,560159,2372,853,3802,338,6622,702,799
Free Cash Flow Growth
476.07%1705.83%-94.42%22.01%-13.47%272.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.96%8.88%9.04%10.61%8.92%8.89%
Operating Margin
5.93%6.66%6.61%8.41%6.58%5.63%
Pretax Margin
6.58%7.29%7.47%8.85%6.51%5.62%
Profit Margin
4.91%5.37%5.75%6.61%5.05%4.32%
FCF Margin
12.18%6.25%0.41%6.78%4.92%10.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000100.000100.000125.00075.00029.000
Dividend Per Share Growth
0%0%-20.00%66.67%158.62%16.00%
Dividend Yield
7.04%8.49%10.33%10.45%7.22%4.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.2010.099.9410.4711.5014.60
Forward PE
9.849.467.9610.6513.5914.08
P/FCF Ratio
4.128.68138.9310.2011.826.00
PS Ratio
0.500.540.570.690.580.63