PT Tri Banyan Tirta Tbk (IDX:ALTO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
18.00
0.00 (0.00%)
Jun 26, 2025, 4:54 PM WIB

PT Tri Banyan Tirta Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
113,172286,654409,161366,967321,502343,972
Revenue Growth
-64.50%-29.94%11.50%14.14%-6.53%18.50%
Gross Profit
-2,69132,89933,52335,85537,20641,547
Operating Income
-35,447-11,5455,7894,4464.12-7,771
Net Income
-42,543-25,838-16,052-8,899-10,480-7,362
Earnings Per Share
-19.41-11.79-7.32-4.06-4.78-3.36
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Bottled Drinking Water
14,54960,273108,098108,85298,509143,500
Flavor
-97,321158,040145,444110,07049,413
Bottle
23,97379,52376,81560,93154,04277,065
Gallon
10,13733,44749,00348,59649,98453,701
Maklon
-5,503---17,437
Others
9,54910,58717,2053,1438,8972,857
Total
113,172286,654409,161366,967321,502343,972

Cash & Debt

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Investments
1,6177,6721,37415,90424,3892,980
Total Debt
570,714576,311569,483581,725611,706580,629
Net Cash (Debt)
-569,098-568,639-568,109-565,822-587,317-577,649
Net Cash Growth
------
Net Cash Per Share
-259.64-259.43-259.19-258.15-267.95-263.54

Cash Flow & CapEx

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Operating Cash Flow
-7,690-2,2601,44141,94230,78833,552
Capital Expenditures
-240.49-1,972-4,218-26,982-5,591-8,715
Free Cash Flow
-7,930-4,232-2,77714,96025,19724,837
Free Cash Flow Growth
----40.63%1.45%-

Margins

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Gross Margin
-2.38%11.48%8.19%9.77%11.57%12.08%
Operating Margin
-31.32%-4.03%1.42%1.21%0.00%-2.26%
Pretax Margin
-35.10%-7.90%-1.65%-1.98%-2.75%-3.22%
Profit Margin
-37.59%-9.01%-3.92%-2.43%-3.26%-2.14%
FCF Margin
-7.01%-1.48%-0.68%4.08%7.84%7.22%

Valuation

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '26 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Forward PE
-15.6015.6015.6015.6015.60
P/FCF Ratio
---41.0226.7935.12
PS Ratio
0.350.380.271.672.102.54