PT Makmur Berkah Amanda Tbk (IDX:AMAN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
242.00
-4.00 (-1.63%)
Aug 12, 2026, 4:00 PM WIB

IDX:AMAN Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
241,286234,767204,508178,268137,940100,601
Revenue Growth
0.03%14.80%14.72%29.24%37.12%12.34%
Gross Profit
148,023149,589135,310116,68881,22960,862
Operating Income
74,12783,51079,82168,88145,64538,065
Net Income
46,08957,42758,72755,20035,88933,524
Earnings Per Share
11.9014.8315.1614.259.278.65
EPS Growth
-35.03%-2.21%6.39%53.80%7.05%54.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate - Warehouse
51,79643,60172,50670,48865,13360,606
Real Estate - Rent
68,89061,55852,00546,41839,81636,020
Real Estate - Land
20,77843,8932,554-1,351180
Hospitality
99,82285,71677,44361,36231,6403,795
Total
241,286234,767204,508178,268137,940100,601

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36,47327,38421,70448,33699,80657,679
Total Debt
319,802356,859252,972151,554147,291103,694
Net Cash (Debt)
-283,329-329,476-231,267-103,218-47,485-46,015
Net Cash Growth
------
Net Cash Per Share
-73.15-85.06-59.70-26.65-12.26-11.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,761-33,7693,05165,5515,45827,933
Capital Expenditures
-45,397-63,887-116,482-53,761-303.15-1,539
Free Cash Flow
-48,158-97,656-113,43111,7905,15526,394
Free Cash Flow Growth
---128.70%-80.47%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.35%63.72%66.16%65.46%58.89%60.50%
Operating Margin
30.72%35.57%39.03%38.64%33.09%37.84%
Pretax Margin
31.74%36.64%39.74%43.21%28.25%28.76%
Profit Margin
19.10%24.46%28.72%30.96%26.02%33.32%
FCF Margin
-19.96%-41.60%-55.47%6.61%3.74%26.24%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
1.000-0.500
Dividend Per Share Growth
--0%
Dividend Yield
0.84%-0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.3413.636.738.4276.0960.66
P/FCF Ratio
---39.42529.7377.05
PS Ratio
3.883.331.932.6119.8020.21