PT Asahimas Flat Glass Tbk (IDX:AMFG)
Indonesia
· Delayed Price · Currency is IDR 4,100.00
+50.00 (1.23%)
Jun 5, 2025, 4:00 PM WIB
IDX:AMFG Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,332,640 | 5,441,260 | 5,913,565 | 5,571,767 | 4,748,139 | 3,767,789 | Upgrade
|
| Revenue Growth (YoY) | -5.25% | -7.99% | 6.13% | 17.35% | 26.02% | -12.17% | Upgrade
|
| Cost of Revenue | 4,293,081 | 4,395,767 | 4,409,809 | 4,124,992 | 3,659,655 | 3,473,250 | Upgrade
|
| Gross Profit | 1,039,559 | 1,045,493 | 1,503,756 | 1,446,775 | 1,088,484 | 294,539 | Upgrade
|
| Selling, General & Admin | 598,864 | 598,096 | 620,452 | 614,488 | 588,239 | 577,804 | Upgrade
|
| Other Operating Expenses | 13,117 | 9,852 | 18,359 | 16,523 | 15,722 | 14,221 | Upgrade
|
| Operating Expenses | 611,981 | 607,948 | 638,811 | 631,011 | 603,961 | 592,025 | Upgrade
|
| Operating Income | 427,578 | 437,545 | 864,945 | 815,764 | 484,523 | -297,486 | Upgrade
|
| Interest Expense | -99,378 | -105,413 | -143,625 | -94,731 | -109,552 | -125,681 | Upgrade
|
| Interest & Investment Income | 1,446 | 1,460 | 1,355 | 1,315 | 1,448 | 2,562 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,185 | -17,333 | 33,075 | -156,508 | 2,380 | -45,143 | Upgrade
|
| Pretax Income | 312,461 | 316,259 | 755,750 | 565,840 | 378,799 | -465,748 | Upgrade
|
| Income Tax Expense | 65,189 | 77,649 | 172,453 | 128,470 | 60,127 | -34,761 | Upgrade
|
| Net Income | 247,272 | 238,610 | 583,297 | 437,370 | 318,672 | -430,987 | Upgrade
|
| Net Income to Common | 247,272 | 238,610 | 583,297 | 437,370 | 318,672 | -430,987 | Upgrade
|
| Net Income Growth | -40.54% | -59.09% | 33.37% | 37.25% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| EPS (Basic) | 569.75 | 549.79 | 1344.00 | 1007.76 | 734.27 | -993.06 | Upgrade
|
| EPS (Diluted) | 569.75 | 549.79 | 1344.00 | 1007.76 | 734.27 | -993.06 | Upgrade
|
| EPS Growth | -40.54% | -59.09% | 33.37% | 37.25% | - | - | Upgrade
|
| Free Cash Flow | 360,309 | 544,933 | 622,507 | 651,678 | 923,300 | 408,160 | Upgrade
|
| Free Cash Flow Per Share | 830.21 | 1255.61 | 1434.35 | 1501.56 | 2127.42 | 940.46 | Upgrade
|
| Dividend Per Share | - | - | 80.000 | 80.000 | 80.000 | - | Upgrade
|
| Gross Margin | 19.49% | 19.21% | 25.43% | 25.97% | 22.92% | 7.82% | Upgrade
|
| Operating Margin | 8.02% | 8.04% | 14.63% | 14.64% | 10.20% | -7.90% | Upgrade
|
| Profit Margin | 4.64% | 4.38% | 9.86% | 7.85% | 6.71% | -11.44% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 10.02% | 10.53% | 11.70% | 19.45% | 10.83% | Upgrade
|
| EBITDA | 949,560 | 952,661 | 1,375,581 | 1,323,678 | 997,906 | 224,015 | Upgrade
|
| EBITDA Margin | 17.81% | 17.51% | 23.26% | 23.76% | 21.02% | 5.95% | Upgrade
|
| D&A For EBITDA | 521,982 | 515,116 | 510,636 | 507,914 | 513,383 | 521,501 | Upgrade
|
| EBIT | 427,578 | 437,545 | 864,945 | 815,764 | 484,523 | -297,486 | Upgrade
|
| EBIT Margin | 8.02% | 8.04% | 14.63% | 14.64% | 10.20% | -7.90% | Upgrade
|
| Effective Tax Rate | 20.86% | 24.55% | 22.82% | 22.70% | 15.87% | - | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.