PT Amman Mineral Internasional Tbk (IDX:AMMN)
Indonesia · Delayed Price · Currency is IDR 8,050.00
+100.00 (1.26%)
Jul 23, 2025, 4:12 PM WIB
IDX:AMMN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,064 | 2,664 | 2,033 | 2,830 | 1,299 | 1,003 | |
Revenue Growth (YoY) | 1.30% | 31.00% | -28.15% | 117.86% | 29.50% | - |
Cost of Revenue | 881.82 | 1,085 | 973.16 | 1,104 | 585.67 | 614.23 |
Gross Profit | 1,182 | 1,578 | 1,060 | 1,726 | 713.39 | 388.88 |
Selling, General & Admin | 120.2 | 120.64 | 99.68 | 74.03 | 57.82 | 52.19 |
Other Operating Expenses | 196.06 | 251.96 | 177.8 | 107.21 | 79.66 | 48.08 |
Operating Expenses | 338.59 | 393.6 | 292.98 | 198.72 | 156.31 | 122.95 |
Operating Income | 843.79 | 1,185 | 767.23 | 1,527 | 557.08 | 265.93 |
Interest Expense | -303.59 | -283.74 | -194.95 | -141.99 | -119.34 | -122.67 |
Earnings From Equity Investments | 12.59 | 14.08 | 19.53 | 16.62 | 10.85 | 26.02 |
Other Non Operating Income (Expenses) | 12.96 | 9.5 | 7.27 | 12.76 | -0.42 | 3.48 |
EBT Excluding Unusual Items | 565.75 | 924.67 | 599.07 | 1,415 | 448.16 | 172.75 |
Gain (Loss) on Sale of Investments | - | - | - | -6.76 | -11.58 | -11.58 |
Other Unusual Items | -57.13 | -71.87 | -206.54 | - | - | - |
Pretax Income | 508.62 | 852.8 | 392.53 | 1,408 | 436.58 | 161.17 |
Income Tax Expense | 135.3 | 211.12 | 133.64 | 309.28 | 115.97 | 45.09 |
Earnings From Continuing Operations | 373.32 | 641.68 | 258.89 | 1,099 | 320.61 | 116.08 |
Minority Interest in Earnings | -4.24 | -4.78 | -6.75 | -5.28 | -3.57 | -29.76 |
Net Income | 369.08 | 636.9 | 252.14 | 1,093 | 317.04 | 86.32 |
Net Income to Common | 369.08 | 636.9 | 252.14 | 1,093 | 317.04 | 86.32 |
Net Income Growth | 80.53% | 152.59% | -76.94% | 244.90% | 267.29% | - |
Shares Outstanding (Basic) | 72,518 | 72,518 | 68,783 | 65,588 | 65,588 | 51,758 |
Shares Outstanding (Diluted) | 72,518 | 72,518 | 68,783 | 65,588 | 65,588 | 51,758 |
Shares Change (YoY) | 2.84% | 5.43% | 4.87% | - | 26.72% | - |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 |
EPS Growth | 75.54% | 139.62% | -78.02% | 244.96% | 189.92% | - |
Free Cash Flow | -1,993 | -1,640 | -1,641 | 298.24 | 138.81 | -450.24 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.02 | 0.01 | 0.00 | -0.01 |
Gross Margin | 57.28% | 59.26% | 52.14% | 60.99% | 54.92% | 38.77% |
Operating Margin | 40.88% | 44.48% | 37.73% | 53.97% | 42.88% | 26.51% |
Profit Margin | 17.88% | 23.91% | 12.40% | 38.64% | 24.41% | 8.61% |
Free Cash Flow Margin | -96.55% | -61.57% | -80.69% | 10.54% | 10.69% | -44.88% |
EBITDA | 1,097 | 1,431 | 943.92 | 1,682 | 686.52 | 410.32 |
EBITDA Margin | 53.16% | 53.71% | 46.42% | 59.43% | 52.85% | 40.91% |
D&A For EBITDA | 253.51 | 245.88 | 176.7 | 154.45 | 129.44 | 144.39 |
EBIT | 843.79 | 1,185 | 767.23 | 1,527 | 557.08 | 265.93 |
EBIT Margin | 40.88% | 44.48% | 37.73% | 53.97% | 42.88% | 26.51% |
Effective Tax Rate | 26.60% | 24.76% | 34.05% | 21.96% | 26.56% | 27.98% |
Revenue as Reported | 2,064 | 2,664 | 2,033 | 2,830 | 1,299 | 1,003 |
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.