IDX:AMMN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,847	2,664	2,033	2,830	1,299
Revenue Growth (YoY)	-30.68%	31.00%	-28.15%	117.86%	29.50%
Cost of Revenue	969.76	1,085	973.16	1,104	585.67
Gross Profit	876.76	1,578	1,060	1,726	713.39
Selling, General & Admin	117.12	120.64	99.68	74.03	57.82
Other Operating Expenses	66.59	251.96	177.8	107.21	79.66
Operating Expenses	203.16	393.6	292.98	198.72	156.31
Operating Income	673.6	1,185	767.23	1,527	557.08
Interest Expense	-386.05	-283.74	-194.95	-141.99	-119.34
Earnings From Equity Investments	26.41	14.08	19.53	16.62	10.85
Other Non Operating Income (Expenses)	33.35	9.5	7.27	12.76	-0.42
EBT Excluding Unusual Items	347.32	924.67	599.07	1,415	448.16
Gain (Loss) on Sale of Investments	-	-	-	-6.76	-11.58
Other Unusual Items	-24.58	-71.87	-206.54	-	-
Pretax Income	322.74	852.8	392.53	1,408	436.58
Income Tax Expense	64.7	211.12	133.64	309.28	115.97
Earnings From Continuing Operations	258.04	641.68	258.89	1,099	320.61
Minority Interest in Earnings	-9.06	-4.78	-6.75	-5.28	-3.57
Net Income	248.98	636.9	252.14	1,093	317.04
Net Income to Common	248.98	636.9	252.14	1,093	317.04
Net Income Growth	-60.91%	152.59%	-76.94%	244.90%	267.29%
Shares Outstanding (Basic)	72,459	72,518	68,783	65,588	65,588
Shares Outstanding (Diluted)	72,459	72,518	68,783	65,588	65,588
Shares Change (YoY)	-0.08%	5.43%	4.87%	-	26.72%
EPS (Basic)	0.00	0.01	0.00	0.02	0.00
EPS (Diluted)	0.00	0.01	0.00	0.02	0.00
EPS Growth	-60.88%	139.62%	-78.02%	244.96%	189.92%
Free Cash Flow	-1,847	-1,640	-1,641	298.24	138.81
Free Cash Flow Per Share	-0.03	-0.02	-0.02	0.01	0.00
Gross Margin	47.48%	59.26%	52.14%	60.99%	54.92%
Operating Margin	36.48%	44.48%	37.73%	53.97%	42.88%
Profit Margin	13.48%	23.91%	12.40%	38.64%	24.41%
Free Cash Flow Margin	-100.05%	-61.57%	-80.69%	10.54%	10.69%
EBITDA	996.86	1,431	943.92	1,682	686.52
EBITDA Margin	53.99%	53.71%	46.42%	59.43%	52.85%
D&A For EBITDA	323.26	245.88	176.7	154.45	129.44
EBIT	673.6	1,185	767.23	1,527	557.08
EBIT Margin	36.48%	44.48%	37.73%	53.97%	42.88%
Effective Tax Rate	20.05%	24.76%	34.05%	21.96%	26.56%
Revenue as Reported	-	-	2,033	2,830	1,299

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.