PT Amman Mineral Internasional Tbk (IDX:AMMN)
Indonesia · Delayed Price · Currency is IDR 3,700.00
-370.00 (-9.09%)
May 13, 2026, 4:14 PM WIB
IDX:AMMN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,652 | 1,847 | 2,664 | 2,033 | 2,830 | 1,299 | |
Revenue Growth (YoY) | 28.49% | -30.68% | 31.00% | -28.15% | 117.86% | 29.50% |
Cost of Revenue | 1,349 | 969.76 | 1,085 | 973.16 | 1,104 | 585.67 |
Gross Profit | 1,304 | 876.76 | 1,578 | 1,060 | 1,726 | 713.39 |
Selling, General & Admin | 100.43 | 117.12 | 120.64 | 99.68 | 74.03 | 57.82 |
Other Operating Expenses | 93.84 | 66.59 | 251.96 | 177.8 | 107.21 | 79.66 |
Operating Expenses | 212.94 | 203.16 | 393.6 | 292.98 | 198.72 | 156.31 |
Operating Income | 1,091 | 673.6 | 1,185 | 767.23 | 1,527 | 557.08 |
Interest Expense | -430.59 | -386.05 | -283.74 | -194.95 | -141.99 | -119.34 |
Earnings From Equity Investments | 30.17 | 26.41 | 14.08 | 19.53 | 16.62 | 10.85 |
Other Non Operating Income (Expenses) | 50.51 | 33.35 | 9.5 | 7.27 | 12.76 | -0.42 |
EBT Excluding Unusual Items | 740.85 | 347.32 | 924.67 | 599.07 | 1,415 | 448.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | -6.76 | -11.58 |
Other Unusual Items | -39.38 | -24.58 | -71.87 | -206.54 | - | - |
Pretax Income | 701.47 | 322.74 | 852.8 | 392.53 | 1,408 | 436.58 |
Income Tax Expense | 143.2 | 64.7 | 211.12 | 133.64 | 309.28 | 115.97 |
Earnings From Continuing Operations | 558.27 | 258.04 | 641.68 | 258.89 | 1,099 | 320.61 |
Minority Interest in Earnings | -10.36 | -9.06 | -4.78 | -6.75 | -5.28 | -3.57 |
Net Income | 547.91 | 248.98 | 636.9 | 252.14 | 1,093 | 317.04 |
Net Income to Common | 547.91 | 248.98 | 636.9 | 252.14 | 1,093 | 317.04 |
Net Income Growth | 48.45% | -60.91% | 152.59% | -76.94% | 244.90% | 267.29% |
Shares Outstanding (Basic) | 72,433 | 72,459 | 72,518 | 68,783 | 65,588 | 65,588 |
Shares Outstanding (Diluted) | 72,433 | 72,459 | 72,518 | 68,783 | 65,588 | 65,588 |
Shares Change (YoY) | -0.12% | -0.08% | 5.43% | 4.87% | - | 26.72% |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 |
EPS Growth | 48.63% | -60.88% | 139.62% | -78.02% | 244.96% | 189.92% |
Free Cash Flow | -1,126 | -1,847 | -1,640 | -1,641 | 298.24 | 138.81 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.02 | -0.02 | 0.01 | 0.00 |
Gross Margin | 49.15% | 47.48% | 59.26% | 52.14% | 60.99% | 54.92% |
Operating Margin | 41.13% | 36.48% | 44.48% | 37.73% | 53.97% | 42.88% |
Profit Margin | 20.66% | 13.48% | 23.91% | 12.40% | 38.64% | 24.41% |
Free Cash Flow Margin | -42.46% | -100.05% | -61.57% | -80.69% | 10.54% | 10.69% |
EBITDA | 1,467 | 996.86 | 1,431 | 943.92 | 1,682 | 686.52 |
EBITDA Margin | 55.32% | 53.99% | 53.71% | 46.42% | 59.43% | 52.85% |
D&A For EBITDA | 376.38 | 323.26 | 245.88 | 176.7 | 154.45 | 129.44 |
EBIT | 1,091 | 673.6 | 1,185 | 767.23 | 1,527 | 557.08 |
EBIT Margin | 41.13% | 36.48% | 44.48% | 37.73% | 53.97% | 42.88% |
Effective Tax Rate | 20.41% | 20.05% | 24.76% | 34.05% | 21.96% | 26.56% |
Revenue as Reported | - | - | - | 2,033 | 2,830 | 1,299 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.