PT Andira Agro, Tbk (IDX:ANDI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
31.00
-3.00 (-8.82%)
Sep 4, 2025, 4:13 PM WIB

PT Andira Agro, Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
273,932196,742219,942317,856346,365260,214
Upgrade
Revenue Growth (YoY)
67.88%-10.55%-30.80%-8.23%33.11%-16.54%
Upgrade
Cost of Revenue
280,497209,226220,974304,304304,713216,112
Upgrade
Gross Profit
-6,565-12,484-1,03113,55241,65244,103
Upgrade
Selling, General & Admin
25,81720,54560,49522,74330,53141,877
Upgrade
Other Operating Expenses
722.121,5781,5721,3491,2851,286
Upgrade
Operating Expenses
26,53922,12362,06724,09231,81643,162
Upgrade
Operating Income
-33,105-34,608-63,098-10,5419,836940.65
Upgrade
Interest Expense
-13,880-12,665-13,503-14,970-15,192-17,545
Upgrade
Interest & Investment Income
104.2578.2229.6750.2573.042,609
Upgrade
Currency Exchange Gain (Loss)
-15.040.45-5.69-196.42-1.860.59
Upgrade
Other Non Operating Income (Expenses)
784.61757.656,41313,652-343.38-239.2
Upgrade
EBT Excluding Unusual Items
-46,110-46,436-70,165-12,004-5,628-14,233
Upgrade
Gain (Loss) on Sale of Assets
23,42023,7213,926---
Upgrade
Pretax Income
-22,690-22,716-66,239-12,004-5,628-14,233
Upgrade
Income Tax Expense
588.25334.48-10,280-1,216-2,507-4,063
Upgrade
Net Income
-23,278-23,050-55,959-10,788-3,121-10,170
Upgrade
Net Income to Common
-23,278-23,050-55,959-10,788-3,121-10,170
Upgrade
Shares Outstanding (Basic)
9,3509,3509,3509,3509,3509,350
Upgrade
Shares Outstanding (Diluted)
9,3509,3509,3509,3509,3509,350
Upgrade
EPS (Basic)
-2.49-2.47-5.98-1.15-0.33-1.09
Upgrade
EPS (Diluted)
-2.49-2.47-5.98-1.15-0.33-1.09
Upgrade
Free Cash Flow
3,04518,9741,98821,2557,722-48,782
Upgrade
Free Cash Flow Per Share
0.332.030.212.270.83-5.22
Upgrade
Gross Margin
-2.40%-6.35%-0.47%4.26%12.03%16.95%
Upgrade
Operating Margin
-12.08%-17.59%-28.69%-3.32%2.84%0.36%
Upgrade
Profit Margin
-8.50%-11.72%-25.44%-3.39%-0.90%-3.91%
Upgrade
Free Cash Flow Margin
1.11%9.64%0.90%6.69%2.23%-18.75%
Upgrade
EBITDA
1,9561,477-30,54121,49240,18724,330
Upgrade
EBITDA Margin
0.71%0.75%-13.89%6.76%11.60%9.35%
Upgrade
D&A For EBITDA
35,06136,08432,55732,03330,35123,389
Upgrade
EBIT
-33,105-34,608-63,098-10,5419,836940.65
Upgrade
EBIT Margin
-12.08%-17.59%-28.69%-3.32%2.84%0.36%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.