PT Andira Agro, Tbk (IDX:ANDI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
17.00
0.00 (0.00%)
Aug 4, 2026, 4:09 PM WIB

PT Andira Agro, Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
156,307246,430196,742219,942317,856346,365
Revenue Growth
-42.94%25.26%-10.55%-30.80%-8.23%33.11%
Gross Profit
-5,037-5,052-12,484-1,03113,55241,652
Operating Income
-23,768-26,904-33,573-63,098-10,5419,836
Net Income
-36,436-40,968-23,050-55,959-10,788-3,121
Earnings Per Share
-3.90-4.38-2.47-5.98-1.15-0.33
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Palm Kernel
55,19330,18124,78248,39250,291
Crude Palm Oil
191,237166,561195,161269,464296,074
Total
246,430196,742219,942317,856346,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2471,39715,8198,36515,0209,979
Total Debt
140,655140,789149,888161,853167,401183,600
Net Cash (Debt)
-138,408-139,392-134,069-153,488-152,381-173,621
Net Cash Growth
------
Net Cash Per Share
-14.82-14.91-14.34-16.42-16.30-18.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11,370-10,45923,74614,60851,02125,574
Capital Expenditures
-1,663-1,663-4,772-12,620-29,766-17,852
Free Cash Flow
-13,033-12,12318,9741,98821,2557,722
Free Cash Flow Growth
--854.46%-90.65%175.26%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-3.22%-2.05%-6.35%-0.47%4.26%12.03%
Operating Margin
-15.21%-10.92%-17.07%-28.69%-3.32%2.84%
Pretax Margin
-13.08%-10.14%-11.55%-30.12%-3.78%-1.62%
Profit Margin
-23.31%-16.63%-11.72%-25.44%-3.39%-0.90%
FCF Margin
-8.34%-4.92%9.64%0.90%6.69%2.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
--2.96235.1722.0060.54
PS Ratio
1.021.020.282.131.471.35