PT Andira Agro, Tbk (IDX:ANDI)
Indonesia · Delayed Price · Currency is IDR 17.00
0.00 (0.00%)
Aug 4, 2026, 4:09 PM WIB
PT Andira Agro, Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156,307 | 246,430 | 196,742 | 219,942 | 317,856 | 346,365 | |
Revenue Growth | -42.94% | 25.26% | -10.55% | -30.80% | -8.23% | 33.11% |
Cost of Revenue | 161,344 | 251,482 | 209,226 | 220,974 | 304,304 | 304,713 |
Gross Profit | -5,037 | -5,052 | -12,484 | -1,031 | 13,552 | 41,652 |
Selling, General & Admin | 13,969 | 17,090 | 15,568 | 60,495 | 22,743 | 30,531 |
Other Operating Expenses | 3,881 | 3,881 | 4,561 | 1,572 | 1,349 | 1,285 |
Operating Expenses | 18,731 | 21,852 | 21,089 | 62,067 | 24,092 | 31,816 |
Operating Income | -23,768 | -26,904 | -33,573 | -63,098 | -10,541 | 9,836 |
Interest Expense | -11,411 | -12,100 | -12,665 | -13,503 | -14,970 | -15,192 |
Interest & Investment Income | 57.89 | 57.89 | 78.22 | 29.67 | 50.25 | 73.04 |
Currency Exchange Gain (Loss) | 18.53 | 18.53 | 0.45 | -5.69 | -196.42 | -1.86 |
Other Non Operating Income (Expenses) | 14,259 | 13,552 | 757.65 | 6,413 | 13,652 | -343.38 |
EBT Excluding Unusual Items | -20,843 | -25,376 | -45,402 | -70,165 | -12,004 | -5,628 |
Gain (Loss) on Sale of Assets | 398.59 | 398.59 | 23,721 | 3,926 | - | - |
Asset Writedown | - | - | -1,034 | - | - | - |
Pretax Income | -20,445 | -24,977 | -22,716 | -66,239 | -12,004 | -5,628 |
Income Tax Expense | 15,991 | 15,991 | 334.48 | -10,280 | -1,216 | -2,507 |
Net Income | -36,436 | -40,968 | -23,050 | -55,959 | -10,788 | -3,121 |
Net Income to Common | -36,436 | -40,968 | -23,050 | -55,959 | -10,788 | -3,121 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9,337 | 9,350 | 9,350 | 9,350 | 9,350 | 9,350 |
Shares Outstanding (Diluted) | 9,337 | 9,350 | 9,350 | 9,350 | 9,350 | 9,350 |
Shares Change | -0.67% | - | - | - | - | - |
EPS (Basic) | -3.90 | -4.38 | -2.47 | -5.98 | -1.15 | -0.33 |
EPS (Diluted) | -3.90 | -4.38 | -2.47 | -5.98 | -1.15 | -0.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,033 | -12,123 | 18,974 | 1,988 | 21,255 | 7,722 |
Free Cash Flow Per Share | -1.40 | -1.30 | 2.03 | 0.21 | 2.27 | 0.83 |
Gross Margin | -3.22% | -2.05% | -6.35% | -0.47% | 4.26% | 12.03% |
Operating Margin | -15.21% | -10.92% | -17.07% | -28.69% | -3.32% | 2.84% |
Profit Margin | -23.31% | -16.63% | -11.72% | -25.44% | -3.39% | -0.90% |
Free Cash Flow Margin | -8.34% | -4.92% | 9.64% | 0.90% | 6.69% | 2.23% |
EBITDA | 6,347 | 3,467 | 2,511 | -30,541 | 21,492 | 40,187 |
EBITDA Margin | 4.06% | 1.41% | 1.28% | -13.89% | 6.76% | 11.60% |
D&A For EBITDA | 30,115 | 30,371 | 36,084 | 32,557 | 32,033 | 30,351 |
EBIT | -23,768 | -26,904 | -33,573 | -63,098 | -10,541 | 9,836 |
EBIT Margin | -15.21% | -10.92% | -17.06% | -28.69% | -3.32% | 2.84% |