PT Arkora Hydro Tbk (IDX:ARKO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,900.00
+260.00 (5.60%)
Jul 31, 2026, 4:07 PM WIB

PT Arkora Hydro Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
340,311343,321238,914182,229247,884198,393
Revenue Growth
28.87%43.70%31.11%-26.49%24.95%280.84%
Gross Profit
80,32888,61757,92492,394127,034108,257
Operating Income
4,82618,0152,05560,93896,04591,696
Net Income
60,07063,90341,80055,25752,66048,959
Earnings Per Share
20.5121.8214.2718.8720.0718.66
EPS Growth
26.15%52.88%-24.35%-5.98%7.56%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cikopo
44,04544,41845,13659,04747,429
Tomasa
10,2247,75410,1457,8497,111
Yaentu
4,27425,26176,085179,953142,514
Kukusan
116,36693,75546,954--
Tomoni
168,27267,139---
Service Construction
98,13678,95335,654--
Others
1,5612,0001,6441,0351,339
Elimination
-99,557-80,367-33,390--
Total
343,321238,914182,229247,884198,393

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,03699,32937,30467,73492,71716,168
Total Debt
1,042,6551,036,816724,712548,742451,917429,543
Net Cash (Debt)
-953,619-937,487-687,408-481,007-359,201-413,374
Net Cash Growth
------
Net Cash Per Share
-325.63-320.13-234.73-164.25-136.89-157.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-96,269-141,458-94,790-14,282-41,12225,773
Capital Expenditures
-14,497-14,348-6,002-70,760-7,679-3,005
Free Cash Flow
-110,766-155,806-100,792-85,042-48,80122,768
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.60%25.81%24.25%50.70%51.25%54.57%
Operating Margin
1.42%5.25%0.86%33.44%38.75%46.22%
Pretax Margin
15.61%17.47%8.84%40.31%32.19%38.04%
Profit Margin
17.65%18.61%17.50%30.32%21.24%24.68%
FCF Margin
-32.55%-45.38%-42.19%-46.67%-19.69%11.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
226.21272.6764.4637.3634.76-
PS Ratio
39.9350.7511.2811.337.38-