PT Bank Jago Tbk (IDX:ARTO)
1,895.00
+45.00 (2.43%)
May 2, 2025, 3:49 PM WIB
PT Bank Jago Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 167,083 | 128,518 | 72,362 | 15,913 | 86,024 | -189,567 | Upgrade
|
Depreciation & Amortization | 33,963 | 32,865 | 31,074 | 26,710 | 20,509 | 8,159 | Upgrade
|
Other Amortization | 228,830 | 212,705 | 145,230 | 72,929 | 28,497 | 189 | Upgrade
|
Change in Income Taxes | 8,853 | 3,022 | 1,260 | -104 | 8,421 | 3,381 | Upgrade
|
Change in Other Net Operating Assets | -4,521,638 | -4,284,848 | -2,254,890 | -3,540,250 | -6,696,223 | -370,321 | Upgrade
|
Other Operating Activities | 537,411 | 396,479 | 462,347 | 332,629 | -105,631 | 42,230 | Upgrade
|
Operating Cash Flow | -3,545,498 | -3,511,259 | -1,542,617 | -3,092,173 | -6,658,403 | -505,929 | Upgrade
|
Capital Expenditures | -21,300 | -19,254 | -8,944 | -24,207 | -30,721 | -51,189 | Upgrade
|
Sale of Property, Plant and Equipment | 471 | 229 | 2,274 | 32 | 1,388 | 52,521 | Upgrade
|
Investment in Securities | -1,871,697 | -1,209,346 | -95,256 | -963,889 | -1,761,524 | -116,026 | Upgrade
|
Purchase / Sale of Intangibles | -766,730 | -711,659 | -642,538 | -464,141 | -374,531 | -150,259 | Upgrade
|
Investing Cash Flow | -2,659,256 | -1,940,030 | -744,464 | -1,452,205 | -2,165,388 | -264,953 | Upgrade
|
Long-Term Debt Repaid | - | -15,988 | -11,561 | -10,624 | -10,470 | -7,920 | Upgrade
|
Net Debt Issued (Repaid) | -16,478 | -15,988 | -11,561 | -10,624 | -10,470 | -7,920 | Upgrade
|
Issuance of Common Stock | 10,924 | 5,476 | - | - | 6,950,000 | 758,492 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 8,245,368 | 6,738,635 | 3,792,693 | 4,596,902 | 2,871,865 | 178,747 | Upgrade
|
Other Financing Activities | - | - | - | - | -16,639 | -14,425 | Upgrade
|
Financing Cash Flow | 8,239,814 | 6,728,123 | 3,781,132 | 4,586,278 | 9,794,756 | 914,894 | Upgrade
|
Net Cash Flow | 2,035,060 | 1,276,834 | 1,494,051 | 41,900 | 970,965 | 144,012 | Upgrade
|
Free Cash Flow | -3,566,798 | -3,530,513 | -1,551,561 | -3,116,380 | -6,689,124 | -557,118 | Upgrade
|
Free Cash Flow Margin | -215.73% | -229.17% | -114.02% | -300.12% | -1207.92% | -1112.72% | Upgrade
|
Free Cash Flow Per Share | -254.91 | -252.33 | -110.95 | -224.91 | -503.80 | -66.08 | Upgrade
|
Cash Interest Paid | 570,411 | 475,142 | 302,816 | 144,955 | 60,463 | 25,246 | Upgrade
|
Cash Income Tax Paid | - | - | 558 | - | - | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.