PT Asuransi Bintang Tbk (IDX:ASBI)
Indonesia · Delayed Price · Currency is IDR 428.00
+4.00 (0.94%)
At close: Feb 27, 2026
PT Asuransi Bintang Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 114,856 | 165,551 | 186,593 | 223,494 | 205,396 | 231,470 |
Total Interest & Dividend Income | 3,273 | 3,359 | 3,683 | 11,084 | 8,292 | 6,262 |
Gain (Loss) on Sale of Investments | 730.97 | 730.97 | 265.53 | -1,816 | 4,143 | 3,218 |
| 118,860 | 169,641 | 190,541 | 232,762 | 217,831 | 240,950 | |
Revenue Growth (YoY) | -66.42% | -10.97% | -18.14% | 6.85% | -9.59% | -8.18% |
Policy Benefits | 7,830 | 55,138 | 71,699 | 85,192 | 63,623 | 70,340 |
Policy Acquisition & Underwriting Costs | 15,298 | 15,298 | 19,929 | 25,075 | 18,648 | 39,556 |
Depreciation & Amortization | 6,704 | 7,216 | 6,223 | 6,189 | 6,560 | 8,451 |
Selling, General & Administrative | 35,648 | 42,351 | 55,243 | 59,837 | 80,532 | 69,336 |
Provision for Bad Debts | - | - | 500 | - | 193.85 | 252.91 |
Total Operating Expenses | 134,644 | 189,753 | 223,922 | 239,907 | 231,551 | 254,493 |
Operating Income | -15,784 | -20,112 | -33,381 | -7,146 | -13,721 | -13,544 |
Interest Expense | -77.95 | -91.14 | -40.68 | -47.62 | -145.95 | -105.82 |
Currency Exchange Gain (Loss) | -600.46 | -1,202 | -1,195 | -312.38 | 679.55 | 387.26 |
Other Non Operating Income (Expenses) | 11,245 | 3,245 | 1,412 | 281.22 | -620.77 | -2,114 |
EBT Excluding Unusual Items | -5,218 | -18,159 | -33,205 | -7,224 | -13,808 | -15,377 |
Gain (Loss) on Sale of Assets | 498.5 | 69.27 | 1,463 | 3,263 | 1,299 | 121.73 |
Asset Writedown | 20,234 | 20,234 | 38,560 | 9,983 | 24,867 | 33,929 |
Pretax Income | 15,515 | 2,144 | 6,818 | 6,021 | 12,358 | 18,674 |
Income Tax Expense | -5,934 | -7,756 | 991.07 | 873.44 | -4,111 | -4,995 |
Earnings From Continuing Ops. | 21,449 | 9,899 | 5,827 | 5,148 | 16,469 | 23,668 |
Minority Interest in Earnings | -19.93 | -30.73 | -15.52 | -15.08 | -24.46 | -10.24 |
Net Income | 21,429 | 9,868 | 5,811 | 5,133 | 16,445 | 23,658 |
Net Income to Common | 21,429 | 9,868 | 5,811 | 5,133 | 16,445 | 23,658 |
Net Income Growth | - | 69.81% | 13.23% | -68.79% | -30.49% | 195.58% |
Shares Outstanding (Basic) | 348 | 348 | 348 | 348 | 348 | 348 |
Shares Outstanding (Diluted) | 348 | 348 | 348 | 348 | 348 | 348 |
EPS (Basic) | 61.51 | 28.33 | 16.68 | 14.73 | 47.20 | 67.91 |
EPS (Diluted) | 61.51 | 28.33 | 16.68 | 14.73 | 47.20 | 67.91 |
EPS Growth | - | 69.81% | 13.23% | -68.79% | -30.49% | 195.58% |
Free Cash Flow | -5,622 | -16,204 | -65,140 | -44,967 | -12,647 | -8,890 |
Free Cash Flow Per Share | -16.14 | -46.51 | -186.98 | -129.07 | -36.30 | -25.52 |
Dividend Per Share | 3.500 | 3.500 | 3.500 | 5.000 | 5.700 | 10.000 |
Dividend Growth | - | - | -30.00% | -12.28% | -43.00% | - |
Operating Margin | -13.28% | -11.86% | -17.52% | -3.07% | -6.30% | -5.62% |
Profit Margin | 18.03% | 5.82% | 3.05% | 2.21% | 7.55% | 9.82% |
Free Cash Flow Margin | -4.73% | -9.55% | -34.19% | -19.32% | -5.81% | -3.69% |
EBITDA | -8,783 | -12,895 | -27,159 | -2,260 | -8,593 | -8,292 |
EBITDA Margin | -7.39% | -7.60% | -14.25% | -0.97% | -3.94% | -3.44% |
D&A For EBITDA | 7,002 | 7,216 | 6,223 | 4,885 | 5,128 | 5,252 |
EBIT | -15,784 | -20,112 | -33,381 | -7,146 | -13,721 | -13,544 |
EBIT Margin | -13.28% | -11.86% | -17.52% | -3.07% | -6.30% | -5.62% |
Effective Tax Rate | - | - | 14.54% | 14.51% | - | - |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.