PT Asuransi Bintang Tbk (IDX:ASBI)
Indonesia · Delayed Price · Currency is IDR 410.00
+4.00 (0.99%)
May 26, 2026, 3:30 PM WIB
PT Asuransi Bintang Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 313,247 | 326,058 | 381,415 | 186,593 | 223,494 | 205,396 |
Total Interest & Dividend Income | 6,663 | 6,571 | -1,170 | 3,683 | 11,084 | 8,292 |
Gain (Loss) on Sale of Investments | -394.72 | -374.39 | 803.46 | 265.53 | -1,816 | 4,143 |
| 319,515 | 332,254 | 381,049 | 190,541 | 232,762 | 217,831 | |
Revenue Growth (YoY) | -12.66% | -12.81% | 99.98% | -18.14% | 6.85% | -9.59% |
Policy Benefits | 240,306 | 253,868 | 295,931 | 71,699 | 85,192 | 63,623 |
Policy Acquisition & Underwriting Costs | - | - | - | 19,929 | 25,075 | 18,648 |
Amortization of Goodwill & Intangibles | 1,693 | 1,513 | 1,251 | - | - | - |
Depreciation & Amortization | 4,251 | 4,382 | 5,062 | 6,223 | 6,189 | 6,560 |
Selling, General & Administrative | 11,081 | 10,037 | 16,698 | 55,243 | 59,837 | 80,532 |
Provision for Bad Debts | - | - | - | 500 | - | 193.85 |
Other Operating Expenses | 10,691 | 11,264 | 13,574 | - | - | - |
Total Operating Expenses | 334,679 | 347,738 | 396,865 | 223,922 | 239,907 | 231,551 |
Operating Income | -15,163 | -15,484 | -15,816 | -33,381 | -7,146 | -13,721 |
Interest Expense | -144.47 | -90.93 | -91.14 | -40.68 | -47.62 | -145.95 |
Currency Exchange Gain (Loss) | -935.08 | -622.96 | -1,569 | -1,195 | -312.38 | 679.55 |
Other Non Operating Income (Expenses) | 9,125 | 8,516 | 3,245 | 1,412 | 281.22 | -620.77 |
EBT Excluding Unusual Items | -7,118 | -7,682 | -14,231 | -33,205 | -7,224 | -13,808 |
Gain (Loss) on Sale of Assets | 865.12 | 865.12 | 69.27 | 1,463 | 3,263 | 1,299 |
Asset Writedown | 23,283 | 23,292 | 20,233 | 38,560 | 9,983 | 24,867 |
Pretax Income | 17,030 | 16,476 | 6,072 | 6,818 | 6,021 | 12,358 |
Income Tax Expense | -4,905 | 49.08 | -7,756 | 991.07 | 873.44 | -4,111 |
Earnings From Continuing Ops. | 21,935 | 16,427 | 13,827 | 5,827 | 5,148 | 16,469 |
Minority Interest in Earnings | -23.2 | -23.5 | -23.73 | -15.52 | -15.08 | -24.46 |
Net Income | 21,912 | 16,403 | 13,803 | 5,811 | 5,133 | 16,445 |
Net Income to Common | 21,912 | 16,403 | 13,803 | 5,811 | 5,133 | 16,445 |
Net Income Growth | 63.47% | 18.83% | 137.52% | 13.23% | -68.79% | -30.49% |
Shares Outstanding (Basic) | 348 | 348 | 348 | 348 | 348 | 348 |
Shares Outstanding (Diluted) | 348 | 348 | 348 | 348 | 348 | 348 |
EPS (Basic) | 62.90 | 47.08 | 39.62 | 16.68 | 14.73 | 47.20 |
EPS (Diluted) | 62.90 | 47.08 | 39.62 | 16.68 | 14.73 | 47.20 |
EPS Growth | 66.28% | 18.83% | 137.52% | 13.23% | -68.79% | -30.49% |
Free Cash Flow | 327.56 | -5,145 | -20,664 | -65,140 | -44,967 | -12,647 |
Free Cash Flow Per Share | 0.94 | -14.77 | -59.31 | -186.98 | -129.07 | -36.30 |
Dividend Per Share | - | - | 3.500 | 3.500 | 5.000 | 5.700 |
Dividend Growth | - | - | - | -30.00% | -12.28% | -43.00% |
Operating Margin | -4.75% | -4.66% | -4.15% | -17.52% | -3.07% | -6.30% |
Profit Margin | 6.86% | 4.94% | 3.62% | 3.05% | 2.21% | 7.55% |
Free Cash Flow Margin | 0.10% | -1.55% | -5.42% | -34.19% | -19.32% | -5.81% |
EBITDA | -10,944 | -11,102 | -10,780 | -27,500 | -2,260 | -8,593 |
EBITDA Margin | -3.43% | -3.34% | -2.83% | -14.43% | -0.97% | -3.94% |
D&A For EBITDA | 4,219 | 4,382 | 5,035 | 5,882 | 4,885 | 5,128 |
EBIT | -15,163 | -15,484 | -15,816 | -33,381 | -7,146 | -13,721 |
EBIT Margin | -4.75% | -4.66% | -4.15% | -17.52% | -3.07% | -6.30% |
Effective Tax Rate | - | 0.30% | - | 14.54% | 14.51% | - |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.