PT Astra Graphia Tbk (IDX:ASGR)
Indonesia · Delayed Price · Currency is IDR 2,230.00
+140.00 (6.70%)
Aug 31, 2026, 4:13 PM WIB
PT Astra Graphia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,021,185 | 2,990,788 | 2,814,262 | 2,968,952 | 2,909,972 | 3,299,105 | |
Revenue Growth | -1.01% | 6.27% | -5.21% | 2.03% | -11.79% | -1.49% |
Cost of Revenue | 2,275,448 | 2,266,179 | 2,165,063 | 2,327,206 | 2,316,632 | 2,784,908 |
Gross Profit | 745,737 | 724,609 | 649,199 | 641,746 | 593,340 | 514,197 |
Selling, General & Admin | 441,000 | 440,171 | 445,081 | 461,367 | 472,954 | 405,690 |
Operating Expenses | 441,000 | 440,171 | 445,081 | 461,367 | 472,954 | 405,690 |
Operating Income | 304,737 | 284,438 | 204,118 | 180,379 | 120,386 | 108,507 |
Interest Expense | -4,290 | -4,755 | -5,207 | -7,841 | -6,260 | -6,316 |
Interest & Investment Income | 73,490 | 70,747 | 55,353 | 29,845 | 18,671 | 10,316 |
Currency Exchange Gain (Loss) | 2,546 | -3,760 | -308 | 4,337 | -2,633 | -691 |
Other Non Operating Income (Expenses) | -822 | -4,999 | 2,283 | 1,266 | -891 | 70 |
Pretax Income | 375,661 | 341,671 | 256,239 | 207,986 | 129,273 | 111,886 |
Income Tax Expense | 72,790 | 71,053 | 51,582 | 66,913 | 32,202 | 24,575 |
Earnings From Continuing Operations | 302,871 | 270,618 | 204,657 | 141,073 | 97,071 | 87,311 |
Minority Interest in Earnings | -1 | -1 | - | - | - | - |
Net Income | 302,870 | 270,617 | 204,657 | 141,073 | 97,071 | 87,311 |
Net Income to Common | 302,870 | 270,617 | 204,657 | 141,073 | 97,071 | 87,311 |
Net Income Growth | 32.43% | 32.23% | 45.07% | 45.33% | 11.18% | 82.72% |
Shares Outstanding (Basic) | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 |
Shares Outstanding (Diluted) | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 224.51 | 200.61 | 151.71 | 104.58 | 71.96 | 64.72 |
EPS (Diluted) | 224.51 | 200.61 | 151.71 | 104.58 | 71.96 | 64.72 |
EPS Growth | 32.43% | 32.23% | 45.07% | 45.33% | 11.18% | 82.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 482,606 | 363,564 | 427,891 | 85,646 | 269,019 | 609,021 |
Free Cash Flow Per Share | 357.75 | 269.51 | 317.19 | 63.49 | 199.42 | 451.46 |
Dividend Per Share | 211.000 | 241.000 | 69.000 | 47.000 | 29.000 | 26.000 |
Dividend Growth | 163.75% | 249.28% | 46.81% | 62.07% | 11.54% | 85.71% |
Gross Margin | 24.68% | 24.23% | 23.07% | 21.62% | 20.39% | 15.59% |
Operating Margin | 10.09% | 9.51% | 7.25% | 6.08% | 4.14% | 3.29% |
Profit Margin | 10.03% | 9.05% | 7.27% | 4.75% | 3.34% | 2.65% |
Free Cash Flow Margin | 15.97% | 12.16% | 15.20% | 2.89% | 9.25% | 18.46% |
EBITDA | 468,535 | 461,294 | 384,209 | 358,021 | 279,607 | 316,384 |
EBITDA Margin | 15.51% | 15.42% | 13.65% | 12.06% | 9.61% | 9.59% |
D&A For EBITDA | 163,798 | 176,856 | 180,091 | 177,642 | 159,221 | 207,877 |
EBIT | 304,737 | 284,438 | 204,118 | 180,379 | 120,386 | 108,507 |
EBIT Margin | 10.09% | 9.51% | 7.25% | 6.08% | 4.14% | 3.29% |
Effective Tax Rate | 19.38% | 20.80% | 20.13% | 32.17% | 24.91% | 21.96% |
Advertising Expenses | - | 12,117 | 7,517 | 7,875 | 8,687 | 6,654 |